BNY EIENDOM AS

3340 ÅMOT

Finances

Share Ownership

Return on Equity

54,88 %

Current Ratio

1,37

Debt-to-Equity Ratio

3,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 768 000	1 216 000	896 000
Net Income	984 000	793 000	431 000	196 000
Total Assets	8 926 000	7 054 000	8 699 000	5 916 000
Total Equity	1 793 000	1 309 000	1 016 000	585 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 973 000	1 768 000	1 216 000	896 000
Expenditure	462 000	529 000	354 000	332 000
Operating Profit	1 511 000	1 240 000	861 000	563 000
Financial Income	8 000	0	0	1 000
Financial Costs	251 000	248 000	266 000	279 000
Financial Balance	−243 000	−248 000	−266 000	−278 000
Earnings Before Tax	1 268 000	992 000	596 000	286 000
Tax	284 000	199 000	165 000	90 000
Net Income	984 000	793 000	431 000	196 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 637 000	6 288 000	7 990 000	5 660 000
Total Current Assets	2 289 000	766 000	710 000	256 000
Total Assets	8 926 000	7 054 000	8 699 000	5 916 000
Total Retained Equity	1 613 000	1 129 000	836 000	405 000
Total Equity	1 793 000	1 309 000	1 016 000	585 000
Total Long-Term Debt	5 467 000	4 221 000	6 484 000	4 775 000
Total Current Debt	1 666 000	1 524 000	1 199 000	556 000
Total Equity and Debt	8 926 000	7 054 000	8 699 000	5 916 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 542 000	1 482 000	1 216 000	857 000
Other Income	431 000	286 000	0	39 000
Revenue	1 973 000	1 768 000	1 216 000	896 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	289 000	286 000	270 000	257 000
Impairment	0	0	0	0
Expenditure	462 000	529 000	354 000	332 000
Operating Profit	1 511 000	1 240 000	861 000	563 000
Financial Income	8 000	0	0	1 000
Financial Costs	251 000	248 000	266 000	279 000
Financial Balance	−243 000	−248 000	−266 000	−278 000
Dividends	500 000	500 000	0	0
Net Income	984 000	793 000	431 000	196 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 637 000	6 288 000	7 990 000	5 660 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 637 000	6 288 000	7 990 000	5 660 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 637 000	6 288 000	7 990 000	5 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 010 000	411 000	624 000	219 000
Total Current Assets	2 289 000	766 000	710 000	256 000
Total Assets	8 926 000	7 054 000	8 699 000	5 916 000
Total Equity	1 793 000	1 309 000	1 016 000	585 000
Short-Term Group Debt	768 000	758 000	417 000	449 000
Total Long-Term Debt	5 467 000	4 221 000	6 484 000	4 775 000
Creditors	9 000	56 000	6 000	6 000
Unpaid Taxes	92 000	0	0	0
Dividends	500 000	500 000	0	0
Other Current Debt	12 000	12 000	612 000	12 000
Total Current Debt	1 666 000	1 524 000	1 199 000	556 000
Total Equity and Debt	8 926 000	7 054 000	8 699 000	5 916 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,88 %	60,58 %	42,42 %	33,5 %
Debt-to-Equity Ratio	3,05	3,22	6,38	8,16
Operating Profit Margin	76,58 %	70,14 %	70,81 %	62,83 %
Current Ratio	1,37	0,5	0,59	0,46
Quick Ratio	1,37	0,5	0,59	0,46
Equity Ratio	0,2	0,19	0,12	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %