D.E.T EIENDOM AS

2850 LENA

Finances

Share Ownership

Return on Equity

21,64 %

Current Ratio

3,7

Debt-to-Equity Ratio

0,84

Key figures (NOK)	2022	2021	2020	2019
Revenue	527 000	540 000	406 000	312 000
Net Income	291 000	311 000	194 000	123 000
Total Assets	2 590 000	2 508 000	2 408 000	2 352 000
Total Equity	1 345 000	1 071 000	785 000	1 112 000

Income (NOK)	2022	2021	2020	2019
Revenue	527 000	540 000	406 000	312 000
Expenditure	107 000	103 000	111 000	105 000
Operating Profit	420 000	438 000	295 000	208 000
Financial Income	0	0	0	0
Financial Costs	47 000	40 000	46 000	50 000
Financial Balance	−47 000	−40 000	−46 000	−50 000
Earnings Before Tax	373 000	398 000	249 000	157 000
Tax	82 000	88 000	55 000	35 000
Net Income	291 000	311 000	194 000	123 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 146 000	2 197 000	2 248 000	2 298 000
Total Current Assets	444 000	311 000	161 000	54 000
Total Assets	2 590 000	2 508 000	2 408 000	2 352 000
Total Retained Equity	834 000	560 000	274 000	601 000
Total Equity	1 345 000	1 071 000	785 000	1 112 000
Total Long-Term Debt	1 126 000	1 307 000	1 487 000	1 116 000
Total Current Debt	120 000	130 000	136 000	125 000
Total Equity and Debt	2 590 000	2 508 000	2 408 000	2 352 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	527 000	540 000	406 000	312 000
Revenue	527 000	540 000	406 000	312 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	51 000	51 000	51 000	51 000
Impairment	0	0	0	0
Expenditure	107 000	103 000	111 000	105 000
Operating Profit	420 000	438 000	295 000	208 000
Financial Income	0	0	0	0
Financial Costs	47 000	40 000	46 000	50 000
Financial Balance	−47 000	−40 000	−46 000	−50 000
Dividends	0	0	500 000	0
Net Income	291 000	311 000	194 000	123 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 146 000	2 197 000	2 248 000	2 298 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 146 000	2 197 000	2 248 000	2 298 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 146 000	2 197 000	2 248 000	2 298 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	316 000	170 000	71 000	46 000
Total Current Assets	444 000	311 000	161 000	54 000
Total Assets	2 590 000	2 508 000	2 408 000	2 352 000
Total Equity	1 345 000	1 071 000	785 000	1 112 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 126 000	1 307 000	1 487 000	1 116 000
Creditors	4 000	2 000	0	2 000
Unpaid Taxes	16 000	16 000	11 000	12 000
Dividends	0	0	500 000	0
Other Current Debt	22 000	32 000	77 000	83 000
Total Current Debt	120 000	130 000	136 000	125 000
Total Equity and Debt	2 590 000	2 508 000	2 408 000	2 352 000

Financial indicators	2022	2021	2020	2019
Return on Equity	21,64 %	29,04 %	24,71 %	11,06 %
Debt-to-Equity Ratio	0,84	1,22	1,89	1
Operating Profit Margin	79,7 %	81,11 %	72,66 %	66,67 %
Current Ratio	3,7	2,39	1,18	0,43
Quick Ratio	3,7	2,39	1,18	0,43
Equity Ratio	0,52	0,43	0,33	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %