SLIPEN EIENDOM AS

8800 SANDNESSJØEN

Finances

Share Ownership

Return on Equity

5,95 %

Current Ratio

0,06

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 400 000	8 400 000	8 400 000	8 400 000
Net Income	2 007 000	1 189 000	1 418 000	1 054 000
Total Assets	45 805 000	58 818 000	46 661 000	46 702 000
Total Equity	33 719 000	30 034 000	17 390 000	16 075 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 400 000	8 400 000	8 400 000	8 400 000
Expenditure	5 568 000	6 439 000	5 816 000	6 224 000
Operating Profit	2 832 000	1 961 000	2 584 000	2 177 000
Financial Income	0	0	0	2 000
Financial Costs	256 000	473 000	715 000	706 000
Financial Balance	−256 000	−473 000	−715 000	−704 000
Earnings Before Tax	2 576 000	1 488 000	1 869 000	1 472 000
Tax	568 000	299 000	451 000	418 000
Net Income	2 007 000	1 189 000	1 418 000	1 054 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 190 000	44 585 000	46 163 000	45 932 000
Total Current Assets	615 000	14 232 000	498 000	770 000
Total Assets	45 805 000	58 818 000	46 661 000	46 702 000
Total Retained Equity	8 909 000	5 224 000	4 035 000	2 720 000
Total Equity	33 719 000	30 034 000	17 390 000	16 075 000
Total Long-Term Debt	2 360 000	3 352 000	6 594 000	9 086 000
Total Current Debt	9 727 000	25 432 000	22 677 000	21 541 000
Total Equity and Debt	45 805 000	58 818 000	46 661 000	46 702 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 400 000	8 400 000	8 400 000	8 400 000
Other Income	0	0	0	0
Revenue	8 400 000	8 400 000	8 400 000	8 400 000
Cost of Goods Sold	0	0	0	0
Salary Costs	948 000	934 000	888 000	938 000
Depreciation	3 062 000	3 011 000	3 531 000	3 873 000
Impairment	0	0	0	0
Expenditure	5 568 000	6 439 000	5 816 000	6 224 000
Operating Profit	2 832 000	1 961 000	2 584 000	2 177 000
Financial Income	0	0	0	2 000
Financial Costs	256 000	473 000	715 000	706 000
Financial Balance	−256 000	−473 000	−715 000	−704 000
Dividends	0	0	0	0
Net Income	2 007 000	1 189 000	1 418 000	1 054 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	2 453 000	0	0	0
Real Eastate	34 351 000	35 848 000	36 851 000	37 034 000
Machinery and Plant Facilities	8 198 000	8 548 000	9 096 000	8 600 000
Fixtures	188 000	189 000	216 000	299 000
Total Tangible Assets	42 737 000	44 585 000	46 163 000	45 932 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	45 190 000	44 585 000	46 163 000	45 932 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	212 000	147 000	139 000	407 000
Total Current Assets	615 000	14 232 000	498 000	770 000
Total Assets	45 805 000	58 818 000	46 661 000	46 702 000
Total Equity	33 719 000	30 034 000	17 390 000	16 075 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 360 000	3 352 000	6 594 000	9 086 000
Creditors	551 000	2 213 000	651 000	1 801 000
Unpaid Taxes	58 000	57 000	54 000	55 000
Dividends	0	0	0	0
Other Current Debt	8 719 000	20 620 000	21 551 000	19 316 000
Total Current Debt	9 727 000	25 432 000	22 677 000	21 541 000
Total Equity and Debt	45 805 000	58 818 000	46 661 000	46 702 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,95 %	3,96 %	8,15 %	6,56 %
Debt-to-Equity Ratio	0,07	0,11	0,38	0,57
Operating Profit Margin	33,71 %	23,35 %	30,76 %	25,92 %
Current Ratio	0,06	0,56	0,02	0,04
Quick Ratio	0,06	0,56	0,02	0,04
Equity Ratio	0,74	0,51	0,37	0,34
Gross Profit Margin	100 %	100 %	100 %	100 %