FLAKKHAUGEN VELFORENING

7070 BOSBERG

Finances

Share Ownership

Return on Equity

83,33 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2013	2012	2011	2010
Revenue	75 000	46 000	48 000	37 000
Net Income	40 000	−8 000	4 000	5 000
Total Assets	48 000	15 000	23 000	19 000
Total Equity	48 000	15 000	23 000	19 000

Income (NOK)	2013	2012	2011	2010
Revenue	75 000	46 000	48 000	37 000
Expenditure	35 000	54 000	43 000	31 000
Operating Profit	40 000	−8 000	4 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	−8 000	4 000	5 000
Tax	0	0	0	0
Net Income	40 000	−8 000	4 000	5 000

Balance (NOK)	2013	2012	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	48 000	15 000	23 000	19 000
Total Assets	48 000	15 000	23 000	19 000
Total Retained Equity	48 000	15 000	23 000	0
Total Equity	48 000	15 000	23 000	19 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	48 000	15 000	23 000	19 000

Cash flow (NOK)	2013	2012	2011	2010
Sales Income	7 000	0	5 000	0
Other Income	68 000	46 000	43 000	37 000
Revenue	75 000	46 000	48 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	35 000	54 000	43 000	31 000
Operating Profit	40 000	−8 000	4 000	5 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	−8 000	4 000	5 000

Balance details (NOK)	2013	2012	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	15 000	23 000	19 000
Total Current Assets	48 000	15 000	23 000	19 000
Total Assets	48 000	15 000	23 000	19 000
Total Equity	48 000	15 000	23 000	19 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	48 000	15 000	23 000	19 000

Financial indicators	2013	2012	2011	2010
Return on Equity	83,33 %	−53,33 %	17,39 %	26,32 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	53,33 %	−17,39 %	8,33 %	13,51 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %