STAVANGER NÆRINGSBYGG AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

7,41 %

Current Ratio

3,16

Debt-to-Equity Ratio

0,07

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 773 000	1 316 000	2 943 000
Net Income	536 000	551 000	98 000	908 000
Total Assets	8 783 000	8 307 000	7 731 000	8 585 000
Total Equity	7 232 000	7 278 000	6 727 000	6 742 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 981 000	1 773 000	1 316 000	2 943 000
Expenditure	1 284 000	1 064 000	1 196 000	1 791 000
Operating Profit	697 000	710 000	120 000	1 151 000
Financial Income	1 000	0	7 000	12 000
Financial Costs	11 000	3 000	1 000	−1 000
Financial Balance	−10 000	−3 000	6 000	13 000
Earnings Before Tax	687 000	707 000	125 000	1 164 000
Tax	151 000	156 000	28 000	256 000
Net Income	536 000	551 000	98 000	908 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 380 000	5 656 000	5 933 000	6 210 000
Total Current Assets	3 403 000	2 650 000	1 798 000	2 375 000
Total Assets	8 783 000	8 307 000	7 731 000	8 585 000
Total Retained Equity	5 847 000	5 892 000	5 341 000	5 357 000
Total Equity	7 232 000	7 278 000	6 727 000	6 742 000
Total Long-Term Debt	473 000	864 000	802 000	499 000
Total Current Debt	1 077 000	164 000	202 000	1 343 000
Total Equity and Debt	8 783 000	8 307 000	7 731 000	8 585 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 981 000	1 773 000	1 316 000	2 943 000
Revenue	1 981 000	1 773 000	1 316 000	2 943 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	277 000	277 000	277 000	267 000
Impairment	0	0	0	0
Expenditure	1 284 000	1 064 000	1 196 000	1 791 000
Operating Profit	697 000	710 000	120 000	1 151 000
Financial Income	1 000	0	7 000	12 000
Financial Costs	11 000	3 000	1 000	−1 000
Financial Balance	−10 000	−3 000	6 000	13 000
Dividends	0	0	0	0
Net Income	536 000	551 000	98 000	908 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 380 000	5 656 000	5 933 000	6 210 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 380 000	5 656 000	5 933 000	6 210 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 380 000	5 656 000	5 933 000	6 210 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 137 000	98 000	0	0
Total Current Assets	3 403 000	2 650 000	1 798 000	2 375 000
Total Assets	8 783 000	8 307 000	7 731 000	8 585 000
Total Equity	7 232 000	7 278 000	6 727 000	6 742 000
Short-Term Group Debt	1 076 000	0	0	0
Total Long-Term Debt	473 000	864 000	802 000	499 000
Creditors	1 000	0	3 000	15 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	199 000	1 329 000
Total Current Debt	1 077 000	164 000	202 000	1 343 000
Total Equity and Debt	8 783 000	8 307 000	7 731 000	8 585 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,41 %	7,57 %	1,46 %	13,47 %
Debt-to-Equity Ratio	0,07	0,12	0,12	0,07
Operating Profit Margin	35,18 %	40,05 %	9,12 %	39,11 %
Current Ratio	3,16	16,16	8,9	1,77
Quick Ratio	3,16	16,16	8,9	1,77
Equity Ratio	0,82	0,88	0,87	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %