M2 EIENDOM AS

3269 LARVIK

Finances

Share Ownership

Return on Equity

−0,63 %

Current Ratio

N/A

Debt-to-Equity Ratio

18,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	0	0	0
Net Income	−1 000	−43 000	32 000	0
Total Assets	3 058 000	159 000	202 000	169 000
Total Equity	158 000	159 000	202 000	169 000

Income (NOK)	2022	2021	2020
Revenue	11 000	0	0
Expenditure	15 000	23 000	6 000
Operating Profit	−4 000	−23 000	−6 000
Financial Income	3 000	0	38 000
Financial Costs	0	20 000	0
Financial Balance	3 000	−20 000	38 000
Earnings Before Tax	−1 000	−43 000	32 000
Tax	0	0	0
Net Income	−1 000	−43 000	32 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 910 000	50 000	50 000	126 000
Total Current Assets	1 148 000	109 000	152 000	44 000
Total Assets	3 058 000	159 000	202 000	169 000
Total Retained Equity	58 000	59 000	102 000	69 000
Total Equity	158 000	159 000	202 000	169 000
Total Long-Term Debt	2 900 000	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 058 000	159 000	202 000	169 000

Cash flow (NOK)	2022	2021	2020
Sales Income	0	0	0
Other Income	11 000	0	0
Revenue	11 000	0	0
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	15 000	23 000	6 000
Operating Profit	−4 000	−23 000	−6 000
Financial Income	3 000	0	38 000
Financial Costs	0	20 000	0
Financial Balance	3 000	−20 000	38 000
Dividends	0	0	0
Net Income	−1 000	−43 000	32 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 910 000	50 000	50 000	50 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 910 000	50 000	50 000	50 000
Total Fiancial Fixed Assets	0	0	0	76 000
Total Fixed Assets	1 910 000	50 000	50 000	126 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	48 000	9 000	67 000	18 000
Total Current Assets	1 148 000	109 000	152 000	44 000
Total Assets	3 058 000	159 000	202 000	169 000
Total Equity	158 000	159 000	202 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 900 000	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	3 058 000	159 000	202 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,63 %	−27,04 %	15,84 %	0 %
Debt-to-Equity Ratio	18,35	0	0	0
Operating Profit Margin	−36,36 %	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,05	1	1	1
Gross Profit Margin	100 %	-	-	-