LFN NORDLAND

8028 BODØ

Finances

Share Ownership

Return on Equity

28,24 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2012	2011	2010
Revenue	108 000	76 000	37 000
Net Income	24 000	39 000	8 000
Total Assets	85 000	53 000	22 000
Total Equity	85 000	53 000	22 000

Income (NOK)	2012	2011	2010
Revenue	108 000	76 000	37 000
Expenditure	88 000	39 000	29 000
Operating Profit	24 000	39 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	24 000	39 000	8 000
Tax	0	0	0
Net Income	24 000	39 000	8 000

Balance (NOK)	2012	2011	2010
Total Fixed Assets	0	0	0
Total Current Assets	85 000	53 000	22 000
Total Assets	85 000	53 000	22 000
Total Retained Equity	85 000	53 000	22 000
Total Equity	85 000	53 000	22 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	85 000	53 000	22 000

Cash flow (NOK)	2012	2011	2010
Sales Income	93 000	48 000	4 000
Other Income	15 000	28 000	33 000
Revenue	108 000	76 000	37 000
Cost of Goods Sold	0	0	0
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	88 000	39 000	29 000
Operating Profit	24 000	39 000	8 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	24 000	39 000	8 000

Balance details (NOK)	2012	2011	2010
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	85 000	53 000	22 000
Total Current Assets	85 000	53 000	22 000
Total Assets	85 000	53 000	22 000
Total Equity	85 000	53 000	22 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	85 000	53 000	22 000

Financial indicators	2012	2011	2010
Return on Equity	28,24 %	73,58 %	36,36 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	22,22 %	51,32 %	21,62 %
Current Ratio	-	-	-
Quick Ratio	-	-	-
Equity Ratio	1	1	1
Gross Profit Margin	100 %	100 %	100 %