BÅTSFJORD FANGST AS

9990 BÅTSFJORD

Finances

Share Ownership

Return on Equity

3,86 %

Current Ratio

11,76

Debt-to-Equity Ratio

−1,79

Key figures (NOK)	2022	2021	2020	2019
Revenue	700 000	912 000	1 624 000	1 050 000
Net Income	−646 000	−553 000	304 000	239 000
Total Assets	13 455 000	13 958 000	14 514 000	13 678 000
Total Equity	−16 742 000	−18 096 000	−17 543 000	−17 847 000

Income (NOK)	2022	2021	2020	2019
Revenue	700 000	912 000	1 624 000	1 050 000
Expenditure	1 316 000	1 451 000	1 317 000	811 000
Operating Profit	−616 000	−539 000	307 000	239 000
Financial Income	0	0	0	0
Financial Costs	30 000	14 000	3 000	0
Financial Balance	−30 000	−14 000	−3 000	0
Earnings Before Tax	−646 000	−553 000	304 000	239 000
Tax	0	0	0	0
Net Income	−646 000	−553 000	304 000	239 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	10 562 000	11 583 000	12 441 000	13 245 000
Total Current Assets	2 893 000	2 375 000	2 072 000	433 000
Total Assets	13 455 000	13 958 000	14 514 000	13 678 000
Total Retained Equity	−18 196 000	−18 196 000	−17 643 000	−17 947 000
Total Equity	−16 742 000	−18 096 000	−17 543 000	−17 847 000
Total Long-Term Debt	29 951 000	31 951 000	31 951 000	31 384 000
Total Current Debt	246 000	103 000	106 000	142 000
Total Equity and Debt	13 455 000	13 958 000	14 514 000	13 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	700 000	912 000	1 624 000	1 050 000
Revenue	700 000	912 000	1 624 000	1 050 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 021 000	1 018 000	990 000	755 000
Impairment	0	0	0	0
Expenditure	1 316 000	1 451 000	1 317 000	811 000
Operating Profit	−616 000	−539 000	307 000	239 000
Financial Income	0	0	0	0
Financial Costs	30 000	14 000	3 000	0
Financial Balance	−30 000	−14 000	−3 000	0
Dividends	0	0	0	0
Net Income	−646 000	−553 000	304 000	239 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 935 000	10 424 000	10 913 000	11 120 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	627 000	1 159 000	1 528 000	2 125 000
Total Tangible Assets	10 562 000	11 583 000	12 441 000	13 245 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 562 000	11 583 000	12 441 000	13 245 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	2 000	7 000	5 000
Total Current Assets	2 893 000	2 375 000	2 072 000	433 000
Total Assets	13 455 000	13 958 000	14 514 000	13 678 000
Total Equity	−16 742 000	−18 096 000	−17 543 000	−17 847 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	29 951 000	31 951 000	31 951 000	31 384 000
Creditors	217 000	103 000	106 000	2 000
Unpaid Taxes	29 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	139 000
Total Current Debt	246 000	103 000	106 000	142 000
Total Equity and Debt	13 455 000	13 958 000	14 514 000	13 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,86 %	3,06 %	−1,73 %	−1,34 %
Debt-to-Equity Ratio	−1,79	−1,77	−1,82	−1,76
Operating Profit Margin	−88 %	−59,1 %	18,9 %	22,76 %
Current Ratio	11,76	23,06	19,55	3,05
Quick Ratio	11,76	23,06	19,55	3,05
Equity Ratio	−1,24	−1,3	−1,21	−1,3
Gross Profit Margin	100 %	100 %	100 %	100 %