BURÅSEN 29 AS

0250 OSLO

Finances

Share Ownership

Return on Equity

13,18 %

Current Ratio

2,06

Debt-to-Equity Ratio

0,04

Key figures (NOK)	2022	2021	2020	2019
Revenue	19 009 000	7 827 000	7 697 000	7 586 000
Net Income	10 422 000	1 537 000	2 523 000	2 630 000
Total Assets	84 934 000	80 484 000	82 403 000	83 342 000
Total Equity	79 093 000	21 937 000	20 400 000	22 277 000

Income (NOK)	2022	2021	2020	2019
Revenue	19 009 000	7 827 000	7 697 000	7 586 000
Expenditure	7 050 000	3 683 000	2 693 000	2 566 000
Operating Profit	11 959 000	4 145 000	5 004 000	5 020 000
Financial Income	3 288 000	3 000	0	1 000
Financial Costs	1 885 000	2 177 000	1 769 000	1 649 000
Financial Balance	1 403 000	−2 174 000	−1 769 000	−1 648 000
Earnings Before Tax	13 362 000	1 971 000	3 235 000	3 372 000
Tax	2 940 000	434 000	712 000	742 000
Net Income	10 422 000	1 537 000	2 523 000	2 630 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	78 839 000	77 948 000	80 402 000	82 856 000
Total Current Assets	6 095 000	2 535 000	2 001 000	486 000
Total Assets	84 934 000	80 484 000	82 403 000	83 342 000
Total Retained Equity	15 267 000	4 845 000	3 308 000	785 000
Total Equity	79 093 000	21 937 000	20 400 000	22 277 000
Total Long-Term Debt	2 880 000	56 561 000	58 428 000	60 402 000
Total Current Debt	2 961 000	1 985 000	3 575 000	662 000
Total Equity and Debt	84 934 000	80 484 000	82 403 000	83 342 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 009 000	7 827 000	7 697 000	7 586 000
Other Income	11 000 000	0	0	0
Revenue	19 009 000	7 827 000	7 697 000	7 586 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	2 463 000	2 454 000	2 454 000	2 454 000
Impairment	0	0	0	0
Expenditure	7 050 000	3 683 000	2 693 000	2 566 000
Operating Profit	11 959 000	4 145 000	5 004 000	5 020 000
Financial Income	3 288 000	3 000	0	1 000
Financial Costs	1 885 000	2 177 000	1 769 000	1 649 000
Financial Balance	1 403 000	−2 174 000	−1 769 000	−1 648 000
Dividends	0	0	0	0
Net Income	10 422 000	1 537 000	2 523 000	2 630 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	78 839 000	77 948 000	80 402 000	82 856 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	78 839 000	77 948 000	80 402 000	82 856 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	78 839 000	77 948 000	80 402 000	82 856 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 730 000	2 441 000	1 856 000	484 000
Total Current Assets	6 095 000	2 535 000	2 001 000	486 000
Total Assets	84 934 000	80 484 000	82 403 000	83 342 000
Total Equity	79 093 000	21 937 000	20 400 000	22 277 000
Short-Term Group Debt	0	1 307 000	3 307 000	466 000
Total Long-Term Debt	2 880 000	56 561 000	58 428 000	60 402 000
Creditors	970 000	366 000	268 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	570 000	312 000	0	196 000
Total Current Debt	2 961 000	1 985 000	3 575 000	662 000
Total Equity and Debt	84 934 000	80 484 000	82 403 000	83 342 000

Financial indicators	2022	2021	2020	2019
Return on Equity	13,18 %	7,01 %	12,37 %	11,81 %
Debt-to-Equity Ratio	0,04	2,58	2,86	2,71
Operating Profit Margin	62,91 %	52,96 %	65,01 %	66,17 %
Current Ratio	2,06	1,28	0,56	0,73
Quick Ratio	2,06	1,28	0,56	0,73
Equity Ratio	0,93	0,27	0,25	0,27
Gross Profit Margin	100 %	100 %	100 %	100 %