BLIX LIE AS

5536 HAUGESUND

Finances

Share Ownership

Return on Equity

168,22 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 274 000	5 692 000	5 405 000	6 255 000
Net Income	360 000	284 000	0	259 000
Total Assets	1 703 000	1 675 000	1 742 000	1 738 000
Total Equity	214 000	214 000	637 000	493 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 274 000	5 692 000	5 405 000	6 255 000
Expenditure	5 805 000	5 324 000	724 000	5 920 000
Operating Profit	469 000	368 000	0	335 000
Financial Income	0	0	0	3 000
Financial Costs	8 000	6 000	6 000	7 000
Financial Balance	−8 000	−6 000	−6 000	−4 000
Earnings Before Tax	462 000	362 000	0	331 000
Tax	101 000	79 000	0	72 000
Net Income	360 000	284 000	0	259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 703 000	1 675 000	1 742 000	1 738 000
Total Assets	1 703 000	1 675 000	1 742 000	1 738 000
Total Retained Equity	14 000	14 000	437 000	293 000
Total Equity	214 000	214 000	637 000	493 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 489 000	1 461 000	1 105 000	1 246 000
Total Equity and Debt	1 703 000	1 675 000	1 742 000	1 738 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 274 000	5 692 000	5 405 000	6 255 000
Other Income	0	0	0	0
Revenue	6 274 000	5 692 000	5 405 000	6 255 000
Cost of Goods Sold	818 000	746 000	724 000	901 000
Salary Costs	3 612 000	3 377 000	0	3 833 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 805 000	5 324 000	724 000	5 920 000
Operating Profit	469 000	368 000	0	335 000
Financial Income	0	0	0	3 000
Financial Costs	8 000	6 000	6 000	7 000
Financial Balance	−8 000	−6 000	−6 000	−4 000
Dividends	360 000	707 000	270 000	0
Net Income	360 000	284 000	0	259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	203 000	176 000	154 000	154 000
Total Investments	0	0	0	0
Cash, Bank	1 459 000	1 469 000	1 556 000	1 530 000
Total Current Assets	1 703 000	1 675 000	1 742 000	1 738 000
Total Assets	1 703 000	1 675 000	1 742 000	1 738 000
Total Equity	214 000	214 000	637 000	493 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	113 000	100 000	77 000
Unpaid Taxes	472 000	510 000	413 000	577 000
Dividends	360 000	707 000	270 000	0
Other Current Debt	479 000	460 000	476 000	520 000
Total Current Debt	1 489 000	1 461 000	1 105 000	1 246 000
Total Equity and Debt	1 703 000	1 675 000	1 742 000	1 738 000

Financial indicators	2022	2021	2020	2019
Return on Equity	168,22 %	132,71 %	0 %	52,54 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,48 %	6,47 %	0 %	5,36 %
Current Ratio	1,14	1,15	1,58	1,39
Quick Ratio	1,32	1,3	1,83	1,59
Equity Ratio	0,13	0,13	0,37	0,28
Gross Profit Margin	86,96 %	86,89 %	86,6 %	85,6 %