SMARTIN AS

4070 RANDABERG

Finances

Return on Equity

0,52 %

Current Ratio

28,52

Debt-to-Equity Ratio

0,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	49 000	1 062 000	285 000	12 723 000
Total Assets	10 174 000	10 117 000	14 287 000	25 576 000
Total Equity	9 411 000	9 362 000	13 280 000	12 996 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	15 000	33 000	35 000	25 000
Operating Profit	−15 000	−33 000	−35 000	−24 000
Financial Income	78 000	1 106 000	329 000	12 744 000
Financial Costs	0	0	0	0
Financial Balance	78 000	1 106 000	329 000	12 744 000
Earnings Before Tax	63 000	1 074 000	294 000	12 719 000
Tax	14 000	12 000	10 000	−4 000
Net Income	49 000	1 062 000	285 000	12 723 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 461 000	9 414 000	13 898 000	13 395 000
Total Current Assets	713 000	702 000	389 000	12 182 000
Total Assets	10 174 000	10 117 000	14 287 000	25 576 000
Total Retained Equity	9 027 000	8 979 000	12 917 000	12 632 000
Total Equity	9 411 000	9 362 000	13 280 000	12 996 000
Total Long-Term Debt	738 000	743 000	733 000	0
Total Current Debt	25 000	12 000	273 000	12 581 000
Total Equity and Debt	10 174 000	10 117 000	14 287 000	25 576 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	11 000	5 000	7 000
Impairment	0	0	0	0
Expenditure	15 000	33 000	35 000	25 000
Operating Profit	−15 000	−33 000	−35 000	−24 000
Financial Income	78 000	1 106 000	329 000	12 744 000
Financial Costs	0	0	0	0
Financial Balance	78 000	1 106 000	329 000	12 744 000
Dividends	0	5 000 000	0	4 500 000
Net Income	49 000	1 062 000	285 000	12 723 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	9 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	11 000	16 000
Total Tangible Assets	0	0	11 000	16 000
Total Fiancial Fixed Assets	9 461 000	9 414 000	13 887 000	13 370 000
Total Fixed Assets	9 461 000	9 414 000	13 898 000	13 395 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	713 000	702 000	383 000	11 365 000
Total Current Assets	713 000	702 000	389 000	12 182 000
Total Assets	10 174 000	10 117 000	14 287 000	25 576 000
Total Equity	9 411 000	9 362 000	13 280 000	12 996 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	738 000	743 000	733 000	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	0	4 500 000
Other Current Debt	12 000	0	273 000	12 581 000
Total Current Debt	25 000	12 000	273 000	12 581 000
Total Equity and Debt	10 174 000	10 117 000	14 287 000	25 576 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,52 %	11,34 %	2,15 %	97,9 %
Debt-to-Equity Ratio	0,08	0,08	0,06	0
Operating Profit Margin	-	-	-	-
Current Ratio	28,52	58,5	1,42	0,97
Quick Ratio	28,52	58,5	1,42	0,97
Equity Ratio	0,93	0,93	0,93	0,51
Gross Profit Margin	-	-	-	-