LEO EIENDOMSUTVIKLING AS

0277 OSLO

Finances

Share Ownership

Return on Equity

−234,16 %

Current Ratio

12,71

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 323 000	−1 206 000	−1 181 000	−1 120 000
Total Assets	3 586 000	1 562 000	1 716 000	1 583 000
Total Equity	565 000	217 000	224 000	224 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	1 668 000	1 546 000	1 514 000	1 437 000
Operating Profit	−1 668 000	−1 546 000	−1 513 000	−1 436 000
Financial Income	0	0	0	0
Financial Costs	29 000	0	1 000	0
Financial Balance	−29 000	0	−1 000	0
Earnings Before Tax	−1 697 000	−1 546 000	−1 515 000	−1 436 000
Tax	−373 000	−340 000	−333 000	−316 000
Net Income	−1 323 000	−1 206 000	−1 181 000	−1 120 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 094 000	12 000	82 000	217 000
Total Current Assets	2 492 000	1 550 000	1 634 000	1 366 000
Total Assets	3 586 000	1 562 000	1 716 000	1 583 000
Total Retained Equity	0	0	0	0
Total Equity	565 000	217 000	224 000	224 000
Total Long-Term Debt	2 826 000	1 087 000	1 253 000	1 120 000
Total Current Debt	196 000	257 000	240 000	238 000
Total Equity and Debt	3 586 000	1 562 000	1 716 000	1 583 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	1 111 000	1 020 000	1 032 000	995 000
Depreciation	247 000	4 000	4 000	7 000
Impairment	0	0	0	0
Expenditure	1 668 000	1 546 000	1 514 000	1 437 000
Operating Profit	−1 668 000	−1 546 000	−1 513 000	−1 436 000
Financial Income	0	0	0	0
Financial Costs	29 000	0	1 000	0
Financial Balance	−29 000	0	−1 000	0
Dividends	0	0	0	0
Net Income	−1 323 000	−1 206 000	−1 181 000	−1 120 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	980 000	12 000	16 000	19 000
Total Tangible Assets	980 000	12 000	16 000	19 000
Total Fiancial Fixed Assets	114 000	0	67 000	198 000
Total Fixed Assets	1 094 000	12 000	82 000	217 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	261 000	188 000	325 000
Total Current Assets	2 492 000	1 550 000	1 634 000	1 366 000
Total Assets	3 586 000	1 562 000	1 716 000	1 583 000
Total Equity	565 000	217 000	224 000	224 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 826 000	1 087 000	1 253 000	1 120 000
Creditors	0	36 000	18 000	30 000
Unpaid Taxes	66 000	91 000	92 000	90 000
Dividends	0	0	0	0
Other Current Debt	129 000	130 000	129 000	119 000
Total Current Debt	196 000	257 000	240 000	238 000
Total Equity and Debt	3 586 000	1 562 000	1 716 000	1 583 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−234,16 %	−555,76 %	−527,23 %	−500 %
Debt-to-Equity Ratio	5	5,01	5,59	5
Operating Profit Margin	-	-	-	-
Current Ratio	12,71	6,03	6,81	5,74
Quick Ratio	12,71	6,03	6,81	5,74
Equity Ratio	0,16	0,14	0,13	0,14
Gross Profit Margin	-	-	-	-