company

SAMEIET TIPTOP

5015 BERGEN

Finances

Share Ownership

Return on Equity

10,56 %

Current Ratio

3,43

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	767 000	872 000	884 000	680 000
Net Income	32 000	90 000	−566 000	56 000
Total Assets	429 000	384 000	285 000	824 000
Total Equity	303 000	272 000	181 000	748 000

Income (NOK)	2022	2021	2020	2019
Revenue	767 000	872 000	884 000	680 000
Expenditure	739 000	783 000	1 454 000	631 000
Operating Profit	28 000	90 000	−570 000	49 000
Financial Income	4 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	7 000
Earnings Before Tax	32 000	91 000	−570 000	49 000
Tax	0	0	0	0
Net Income	32 000	90 000	−566 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	15 000
Total Current Assets	429 000	384 000	285 000	809 000
Total Assets	429 000	384 000	285 000	824 000
Total Retained Equity	303 000	272 000	181 000	748 000
Total Equity	303 000	272 000	181 000	748 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	125 000	112 000	104 000	77 000
Total Equity and Debt	429 000	384 000	285 000	824 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	767 000	871 000	0	0
Other Income	0	1 000	884 000	680 000
Revenue	767 000	872 000	884 000	680 000
Cost of Goods Sold	0	0	0	0
Salary Costs	66 000	89 000	63 000	17 000
Depreciation	0	0	15 000	20 000
Impairment	0	0	0	0
Expenditure	739 000	783 000	1 454 000	631 000
Operating Profit	28 000	90 000	−570 000	49 000
Financial Income	4 000	1 000	4 000	7 000
Financial Costs	0	0	0	0
Financial Balance	4 000	1 000	4 000	7 000
Dividends	0	0	0	0
Net Income	32 000	90 000	−566 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	15 000
Total Tangible Assets	0	0	0	15 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	15 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	337 000	330 000	191 000	719 000
Total Current Assets	429 000	384 000	285 000	809 000
Total Assets	429 000	384 000	285 000	824 000
Total Equity	303 000	272 000	181 000	748 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	34 000	49 000	21 000	19 000
Unpaid Taxes	8 000	9 000	7 000	2 000
Dividends	0	0	0	0
Other Current Debt	84 000	54 000	77 000	55 000
Total Current Debt	125 000	112 000	104 000	77 000
Total Equity and Debt	429 000	384 000	285 000	824 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,56 %	33,09 %	−312,71 %	7,49 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,65 %	10,32 %	−64,48 %	7,21 %
Current Ratio	3,43	3,43	2,74	10,51
Quick Ratio	3,43	3,43	2,74	10,51
Equity Ratio	0,71	0,71	0,64	0,91
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English