company

SAMEIET ARILDS GATE 3

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

3,72 %

Current Ratio

5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	309 000	292 000	259 000	259 000
Net Income	12 000	35 000	90 000	87 000
Total Assets	405 000	485 000	293 000	208 000
Total Equity	323 000	311 000	276 000	187 000

Income (NOK)	2022	2021	2020	2019
Revenue	309 000	292 000	259 000	259 000
Expenditure	−301 000	−257 000	−170 000	−174 000
Operating Profit	8 000	34 000	89 000	85 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Earnings Before Tax	12 000	35 000	90 000	87 000
Tax	0	0	0	0
Net Income	12 000	35 000	90 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	405 000	485 000	293 000	208 000
Total Assets	405 000	485 000	293 000	208 000
Total Retained Equity	323 000	311 000	276 000	187 000
Total Equity	323 000	311 000	276 000	187 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	81 000	174 000	16 000	21 000
Total Equity and Debt	405 000	485 000	293 000	208 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	309 000	292 000	259 000	259 000
Revenue	309 000	292 000	259 000	259 000
Cost of Goods Sold	0	0	0	0
Salary Costs	−1 000	−14 000	−14 000	−14 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−301 000	−257 000	−170 000	−174 000
Operating Profit	8 000	34 000	89 000	85 000
Financial Income	4 000	0	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	4 000	0	1 000	1 000
Dividends	0	0	0	0
Net Income	12 000	35 000	90 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	405 000	485 000	293 000	208 000
Total Current Assets	405 000	485 000	293 000	208 000
Total Assets	405 000	485 000	293 000	208 000
Total Equity	323 000	311 000	276 000	187 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	78 000	151 000	0	3 000
Unpaid Taxes	0	2 000	12 000	2 000
Dividends	0	0	0	0
Other Current Debt	4 000	21 000	5 000	17 000
Total Current Debt	81 000	174 000	16 000	21 000
Total Equity and Debt	405 000	485 000	293 000	208 000

Financial indicators	2022	2021	2020	2019
Return on Equity	3,72 %	11,25 %	32,61 %	46,52 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	2,59 %	11,64 %	34,36 %	32,82 %
Current Ratio	5	2,79	18,31	9,9
Quick Ratio	5	2,79	18,31	9,9
Equity Ratio	0,8	0,64	0,94	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English