OLE GRAMSTAD JENSEN ENK

4029 STAVANGER

Finances

Share Ownership

Return on Equity

121,5 %

Current Ratio

9,16

Debt-to-Equity Ratio

Key figures (NOK)	2021	2020	2019	2018
Revenue	356 000	1 189 000	1 372 000	1 667 000
Net Income	260 000	1 058 000	1 218 000	1 446 000
Total Assets	239 000	503 000	558 000	719 000
Total Equity	214 000	444 000	502 000	652 000

Income (NOK)	2021	2020	2019	2018
Revenue	356 000	1 189 000	1 372 000	1 667 000
Expenditure	96 000	131 000	154 000	223 000
Operating Profit	260 000	1 058 000	1 218 000	1 445 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Earnings Before Tax	260 000	1 058 000	1 218 000	1 446 000
Tax	0	0	0	0
Net Income	260 000	1 058 000	1 218 000	1 446 000

Balance (NOK)	2021	2020	2019	2018
Total Fixed Assets	10 000	16 000	0	0
Total Current Assets	229 000	487 000	558 000	719 000
Total Assets	239 000	503 000	558 000	719 000
Total Retained Equity	214 000	444 000	502 000	652 000
Total Equity	214 000	444 000	502 000	652 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	25 000	59 000	57 000	67 000
Total Equity and Debt	239 000	503 000	558 000	719 000

Cash flow (NOK)	2021	2020	2019	2018
Sales Income	356 000	1 185 000	1 367 000	1 660 000
Other Income	0	4 000	5 000	8 000
Revenue	356 000	1 189 000	1 372 000	1 667 000
Cost of Goods Sold	6 000	0	0	11 000
Salary Costs	0	0	0	0
Depreciation	6 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	96 000	131 000	154 000	223 000
Operating Profit	260 000	1 058 000	1 218 000	1 445 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	1 000
Dividends	0	0	0	0
Net Income	260 000	1 058 000	1 218 000	1 446 000

Balance details (NOK)	2021	2020	2019	2018
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	10 000	16 000	0	0
Total Tangible Assets	10 000	16 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	10 000	16 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	118 000	434 000	376 000	538 000
Total Current Assets	229 000	487 000	558 000	719 000
Total Assets	239 000	503 000	558 000	719 000
Total Equity	214 000	444 000	502 000	652 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	13 000	0	0	0
Unpaid Taxes	12 000	59 000	57 000	67 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	25 000	59 000	57 000	67 000
Total Equity and Debt	239 000	503 000	558 000	719 000

Financial indicators	2021	2020	2019	2018
Return on Equity	121,5 %	238,29 %	242,63 %	221,78 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,03 %	88,98 %	88,78 %	86,68 %
Current Ratio	9,16	8,25	9,79	10,73
Quick Ratio	9,16	8,25	9,79	10,73
Equity Ratio	0,9	0,88	0,9	0,91
Gross Profit Margin	98,31 %	100 %	100 %	99,34 %