BYGGMESTER SVEIN OLSEN AS

1626 MANSTAD

Finances

Share Ownership

Return on Equity

−68,18 %

Current Ratio

0,43

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	203 000	212 000	182 000	83 000
Net Income	45 000	−37 000	52 000	−17 000
Total Assets	49 000	54 000	90 000	36 000
Total Equity	−66 000	−110 000	−73 000	−124 000

Income (NOK)	2022	2021	2020	2019
Revenue	203 000	212 000	182 000	83 000
Expenditure	158 000	249 000	131 000	100 000
Operating Profit	45 000	−37 000	52 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	45 000	−37 000	52 000	−17 000
Tax	0	0	0	0
Net Income	45 000	−37 000	52 000	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	49 000	54 000	90 000	36 000
Total Assets	49 000	54 000	90 000	36 000
Total Retained Equity	−166 000	−210 000	−173 000	−224 000
Total Equity	−66 000	−110 000	−73 000	−124 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	115 000	164 000	163 000	160 000
Total Equity and Debt	49 000	54 000	90 000	36 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	203 000	212 000	182 000	83 000
Other Income	0	0	0	0
Revenue	203 000	212 000	182 000	83 000
Cost of Goods Sold	−3 000	43 000	3 000	4 000
Salary Costs	−1 000	64 000	−1 000	13 000
Depreciation	0	0	0	4 000
Impairment	0	0	0	0
Expenditure	158 000	249 000	131 000	100 000
Operating Profit	45 000	−37 000	52 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	45 000	−37 000	52 000	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	43 000	85 000	26 000
Total Current Assets	49 000	54 000	90 000	36 000
Total Assets	49 000	54 000	90 000	36 000
Total Equity	−66 000	−110 000	−73 000	−124 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	2 000	3 000	11 000
Unpaid Taxes	15 000	16 000	18 000	6 000
Dividends	0	0	0	0
Other Current Debt	98 000	145 000	142 000	143 000
Total Current Debt	115 000	164 000	163 000	160 000
Total Equity and Debt	49 000	54 000	90 000	36 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−68,18 %	33,64 %	−71,23 %	13,71 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	22,17 %	−17,45 %	28,57 %	−20,48 %
Current Ratio	0,43	0,33	0,55	0,23
Quick Ratio	0,43	0,33	0,55	0,23
Equity Ratio	−1,35	−2,04	−0,81	−3,44
Gross Profit Margin	101,48 %	79,72 %	98,35 %	95,18 %