TRYGVE JOHANNESSEN EIENDOM - TULLINSGATE 8 AS

5052 BERGEN

Finances

Share Ownership

Return on Equity

17,75 %

Current Ratio

1,57

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	750 000	732 000	732 000	714 000
Net Income	126 000	136 000	244 000	204 000
Total Assets	1 000 000	1 034 000	1 164 000	1 027 000
Total Equity	710 000	734 000	699 000	705 000

Income (NOK)	2022	2021	2020	2019
Revenue	750 000	732 000	732 000	714 000
Expenditure	592 000	559 000	422 000	454 000
Operating Profit	158 000	173 000	310 000	259 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	1 000
Earnings Before Tax	161 000	174 000	312 000	261 000
Tax	35 000	38 000	69 000	57 000
Net Income	126 000	136 000	244 000	204 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	545 000	545 000	545 000	545 000
Total Current Assets	455 000	488 000	619 000	482 000
Total Assets	1 000 000	1 034 000	1 164 000	1 027 000
Total Retained Equity	610 000	634 000	599 000	605 000
Total Equity	710 000	734 000	699 000	705 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	290 000	299 000	466 000	322 000
Total Equity and Debt	1 000 000	1 034 000	1 164 000	1 027 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	750 000	732 000	732 000	714 000
Revenue	750 000	732 000	732 000	714 000
Cost of Goods Sold	0	0	0	0
Salary Costs	270 000	213 000	231 000	226 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	592 000	559 000	422 000	454 000
Operating Profit	158 000	173 000	310 000	259 000
Financial Income	3 000	1 000	2 000	1 000
Financial Costs	0	0	0	0
Financial Balance	3 000	1 000	2 000	1 000
Dividends	150 000	100 000	250 000	150 000
Net Income	126 000	136 000	244 000	204 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	545 000	545 000	545 000	545 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	545 000	545 000	545 000	545 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	545 000	545 000	545 000	545 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	455 000	488 000	599 000	464 000
Total Current Assets	455 000	488 000	619 000	482 000
Total Assets	1 000 000	1 034 000	1 164 000	1 027 000
Total Equity	710 000	734 000	699 000	705 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	12 000	3 000	3 000	0
Unpaid Taxes	12 000	13 000	18 000	11 000
Dividends	150 000	100 000	250 000	150 000
Other Current Debt	81 000	144 000	126 000	104 000
Total Current Debt	290 000	299 000	466 000	322 000
Total Equity and Debt	1 000 000	1 034 000	1 164 000	1 027 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,75 %	18,53 %	34,91 %	28,94 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,07 %	23,63 %	42,35 %	36,27 %
Current Ratio	1,57	1,63	1,33	1,5
Quick Ratio	1,57	1,63	1,33	1,5
Equity Ratio	0,71	0,71	0,6	0,69
Gross Profit Margin	100 %	100 %	100 %	100 %