KRAMBUGATA EIENDOM AS

4330 ÅLGÅRD

Finances

Share Ownership

Return on Equity

10,96 %

Current Ratio

4,18

Debt-to-Equity Ratio

3,56

Key figures (NOK)	2022	2021	2020	2019
Revenue	493 000	470 000	463 000	456 000
Net Income	72 000	86 000	168 000	144 000
Total Assets	3 150 000	3 134 000	2 969 000	3 006 000
Total Equity	657 000	586 000	500 000	662 000

Income (NOK)	2022	2021	2020	2019
Revenue	493 000	470 000	463 000	456 000
Expenditure	276 000	261 000	159 000	175 000
Operating Profit	217 000	209 000	303 000	280 000
Financial Income	0	0	0	1 000
Financial Costs	125 000	99 000	88 000	96 000
Financial Balance	−125 000	−99 000	−88 000	−95 000
Earnings Before Tax	92 000	110 000	216 000	185 000
Tax	20 000	24 000	47 000	41 000
Net Income	72 000	86 000	168 000	144 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 507 000	2 624 000	2 741 000	2 858 000
Total Current Assets	643 000	510 000	229 000	149 000
Total Assets	3 150 000	3 134 000	2 969 000	3 006 000
Total Retained Equity	157 000	86 000	0	161 000
Total Equity	657 000	586 000	500 000	662 000
Total Long-Term Debt	2 339 000	2 421 000	2 208 000	2 123 000
Total Current Debt	154 000	127 000	261 000	221 000
Total Equity and Debt	3 150 000	3 134 000	2 969 000	3 006 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	493 000	470 000	463 000	456 000
Revenue	493 000	470 000	463 000	456 000
Cost of Goods Sold	0	0	4 000	0
Salary Costs	0	0	0	0
Depreciation	117 000	117 000	117 000	117 000
Impairment	0	0	0	0
Expenditure	276 000	261 000	159 000	175 000
Operating Profit	217 000	209 000	303 000	280 000
Financial Income	0	0	0	1 000
Financial Costs	125 000	99 000	88 000	96 000
Financial Balance	−125 000	−99 000	−88 000	−95 000
Dividends	0	0	170 000	140 000
Net Income	72 000	86 000	168 000	144 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 507 000	2 624 000	2 741 000	2 858 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 507 000	2 624 000	2 741 000	2 858 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 507 000	2 624 000	2 741 000	2 858 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	222 000	510 000	228 000	149 000
Total Current Assets	643 000	510 000	229 000	149 000
Total Assets	3 150 000	3 134 000	2 969 000	3 006 000
Total Equity	657 000	586 000	500 000	662 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 339 000	2 421 000	2 208 000	2 123 000
Creditors	123 000	86 000	35 000	31 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	170 000	140 000
Other Current Debt	0	8 000	1 000	2 000
Total Current Debt	154 000	127 000	261 000	221 000
Total Equity and Debt	3 150 000	3 134 000	2 969 000	3 006 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,96 %	14,68 %	33,6 %	21,75 %
Debt-to-Equity Ratio	3,56	4,13	4,42	3,21
Operating Profit Margin	44,02 %	44,47 %	65,44 %	61,4 %
Current Ratio	4,18	4,02	0,88	0,67
Quick Ratio	4,18	4,02	0,88	0,67
Equity Ratio	0,21	0,19	0,17	0,22
Gross Profit Margin	100 %	100 %	99,14 %	100 %