BRØDRENE HANSEN MASKINTRANSPORT AS

2900 FAGERNES

Finances

Share Ownership

Return on Equity

−7,74 %

Current Ratio

12,93

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	465 000	964 000	949 000	1 073 000
Net Income	−201 000	158 000	144 000	20 000
Total Assets	2 728 000	3 175 000	2 829 000	2 744 000
Total Equity	2 598 000	2 799 000	2 640 000	2 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	465 000	964 000	949 000	1 073 000
Expenditure	749 000	770 000	782 000	1 073 000
Operating Profit	−284 000	194 000	168 000	1 000
Financial Income	0	9 000	17 000	25 000
Financial Costs	−26 000	0	0	0
Financial Balance	26 000	9 000	17 000	25 000
Earnings Before Tax	−258 000	203 000	185 000	25 000
Tax	−57 000	45 000	41 000	6 000
Net Income	−201 000	158 000	144 000	20 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 047 000	839 000	984 000	684 000
Total Current Assets	1 681 000	2 336 000	1 844 000	2 060 000
Total Assets	2 728 000	3 175 000	2 829 000	2 744 000
Total Retained Equity	2 494 000	2 695 000	2 537 000	2 393 000
Total Equity	2 598 000	2 799 000	2 640 000	2 496 000
Total Long-Term Debt	0	0	3 000	5 000
Total Current Debt	130 000	376 000	186 000	242 000
Total Equity and Debt	2 728 000	3 175 000	2 829 000	2 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	465 000	964 000	906 000	1 073 000
Other Income	0	0	43 000	0
Revenue	465 000	964 000	949 000	1 073 000
Cost of Goods Sold	7 000	9 000	40 000	33 000
Salary Costs	0	0	0	0
Depreciation	359 000	345 000	305 000	249 000
Impairment	0	56 000	0	0
Expenditure	749 000	770 000	782 000	1 073 000
Operating Profit	−284 000	194 000	168 000	1 000
Financial Income	0	9 000	17 000	25 000
Financial Costs	−26 000	0	0	0
Financial Balance	26 000	9 000	17 000	25 000
Dividends	0	0	0	0
Net Income	−201 000	158 000	144 000	20 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	86 000	29 000	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	357 000	0	11 000	14 000
Fixtures	604 000	809 000	974 000	671 000
Total Tangible Assets	961 000	809 000	984 000	684 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 047 000	839 000	984 000	684 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 584 000	2 059 000	1 669 000	1 781 000
Total Current Assets	1 681 000	2 336 000	1 844 000	2 060 000
Total Assets	2 728 000	3 175 000	2 829 000	2 744 000
Total Equity	2 598 000	2 799 000	2 640 000	2 496 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	3 000	5 000
Creditors	1 000	15 000	10 000	1 000
Unpaid Taxes	0	162 000	0	97 000
Dividends	0	0	0	0
Other Current Debt	129 000	122 000	132 000	126 000
Total Current Debt	130 000	376 000	186 000	242 000
Total Equity and Debt	2 728 000	3 175 000	2 829 000	2 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,74 %	5,64 %	5,45 %	0,8 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−61,08 %	20,12 %	17,7 %	0,09 %
Current Ratio	12,93	6,21	9,91	8,51
Quick Ratio	12,93	6,21	9,91	8,51
Equity Ratio	0,95	0,88	0,93	0,91
Gross Profit Margin	98,49 %	99,07 %	95,79 %	96,92 %