JAKVAM AS

6856 SOGNDAL

Finances

Return on Equity

19,84 %

Current Ratio

0,36

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 207 000	1 533 000	829 000	2 308 000
Total Assets	6 792 000	8 086 000	7 553 000	7 723 000
Total Equity	6 083 000	5 577 000	7 544 000	6 714 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	30 000	29 000	17 000	9 000
Operating Profit	−30 000	−29 000	−17 000	−9 000
Financial Income	1 254 000	1 686 000	846 000	2 337 000
Financial Costs	17 000	125 000	0	19 000
Financial Balance	1 237 000	1 561 000	846 000	2 318 000
Earnings Before Tax	1 207 000	1 533 000	829 000	2 308 000
Tax	0	0	0	0
Net Income	1 207 000	1 533 000	829 000	2 308 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 540 000	6 540 000	6 660 000	6 660 000
Total Current Assets	253 000	1 546 000	893 000	1 064 000
Total Assets	6 792 000	8 086 000	7 553 000	7 723 000
Total Retained Equity	5 983 000	5 477 000	7 444 000	6 614 000
Total Equity	6 083 000	5 577 000	7 544 000	6 714 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	709 000	2 509 000	9 000	1 009 000
Total Equity and Debt	6 792 000	8 086 000	7 553 000	7 723 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	30 000	29 000	17 000	9 000
Operating Profit	−30 000	−29 000	−17 000	−9 000
Financial Income	1 254 000	1 686 000	846 000	2 337 000
Financial Costs	17 000	125 000	0	19 000
Financial Balance	1 237 000	1 561 000	846 000	2 318 000
Dividends	700 000	0	0	1 000 000
Net Income	1 207 000	1 533 000	829 000	2 308 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	6 540 000	6 540 000	6 660 000	6 660 000
Total Fixed Assets	6 540 000	6 540 000	6 660 000	6 660 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	253 000	1 546 000	893 000	1 064 000
Total Current Assets	253 000	1 546 000	893 000	1 064 000
Total Assets	6 792 000	8 086 000	7 553 000	7 723 000
Total Equity	6 083 000	5 577 000	7 544 000	6 714 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	700 000	0	0	1 000 000
Other Current Debt	9 000	9 000	9 000	9 000
Total Current Debt	709 000	2 509 000	9 000	1 009 000
Total Equity and Debt	6 792 000	8 086 000	7 553 000	7 723 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,84 %	27,49 %	10,99 %	34,38 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,36	0,62	99,22	1,05
Quick Ratio	0,36	0,62	99,22	1,05
Equity Ratio	0,9	0,69	1	0,87
Gross Profit Margin	-	-	-	-