company

BRAINWELLS AS

1170 OSLO

Finances

Share Ownership

Return on Equity

−46,63 %

Current Ratio

1,46

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 620 000	2 617 000	3 117 000
Net Income	−180 000	31 000	26 000	48 000
Total Assets	1 103 000	1 612 000	1 632 000	2 589 000
Total Equity	386 000	567 000	536 000	510 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 677 000	2 620 000	2 617 000	3 117 000
Expenditure	2 908 000	2 581 000	2 585 000	3 050 000
Operating Profit	−232 000	39 000	32 000	68 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	1 000	−6 000
Earnings Before Tax	−231 000	39 000	33 000	62 000
Tax	−51 000	9 000	7 000	14 000
Net Income	−180 000	31 000	26 000	48 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	57 000	19 000	17 000	46 000
Total Current Assets	1 046 000	1 593 000	1 614 000	2 544 000
Total Assets	1 103 000	1 612 000	1 632 000	2 589 000
Total Retained Equity	286 000	467 000	436 000	410 000
Total Equity	386 000	567 000	536 000	510 000
Total Long-Term Debt	0	0	0	503 000
Total Current Debt	716 000	1 046 000	1 096 000	1 576 000
Total Equity and Debt	1 103 000	1 612 000	1 632 000	2 589 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 677 000	2 602 000	2 594 000	3 117 000
Other Income	0	18 000	23 000	0
Revenue	2 677 000	2 620 000	2 617 000	3 117 000
Cost of Goods Sold	78 000	177 000	113 000	100 000
Salary Costs	2 312 000	1 555 000	1 751 000	2 201 000
Depreciation	12 000	14 000	31 000	32 000
Impairment	0	0	0	0
Expenditure	2 908 000	2 581 000	2 585 000	3 050 000
Operating Profit	−232 000	39 000	32 000	68 000
Financial Income	0	0	1 000	0
Financial Costs	0	0	0	6 000
Financial Balance	0	0	1 000	−6 000
Dividends	0	0	0	0
Net Income	−180 000	31 000	26 000	48 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	57 000	6 000	7 000	4 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	12 000	10 000	41 000
Total Tangible Assets	0	12 000	10 000	41 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	57 000	19 000	17 000	46 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	781 000	1 539 000	1 155 000	446 000
Total Current Assets	1 046 000	1 593 000	1 614 000	2 544 000
Total Assets	1 103 000	1 612 000	1 632 000	2 589 000
Total Equity	386 000	567 000	536 000	510 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	503 000
Creditors	26 000	122 000	30 000	23 000
Unpaid Taxes	352 000	218 000	225 000	559 000
Dividends	0	0	0	0
Other Current Debt	339 000	697 000	831 000	979 000
Total Current Debt	716 000	1 046 000	1 096 000	1 576 000
Total Equity and Debt	1 103 000	1 612 000	1 632 000	2 589 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−46,63 %	5,47 %	4,85 %	9,41 %
Debt-to-Equity Ratio	0	0	0	0,99
Operating Profit Margin	−8,67 %	1,49 %	1,22 %	2,18 %
Current Ratio	1,46	1,52	1,47	1,61
Quick Ratio	1,46	1,52	1,47	1,61
Equity Ratio	0,35	0,35	0,33	0,2
Gross Profit Margin	97,09 %	93,24 %	95,68 %	96,79 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English