STUDIO ALBIN AS

7715 STEINKJER

Finances

Return on Equity

25,33 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	6 819 000	4 082 000	3 378 000	3 510 000
Net Income	153 000	437 000	19 000	97 000
Total Assets	1 890 000	1 154 000	666 000	637 000
Total Equity	604 000	452 000	193 000	174 000

Income (NOK)	2022	2021	2020	2019
Revenue	6 819 000	4 082 000	3 378 000	3 510 000
Expenditure	6 022 000	3 434 000	3 347 000	3 380 000
Operating Profit	798 000	648 000	31 000	129 000
Financial Income	0	0	0	3 000
Financial Costs	468 000	66 000	5 000	8 000
Financial Balance	−468 000	−66 000	−5 000	−5 000
Earnings Before Tax	330 000	583 000	26 000	124 000
Tax	177 000	146 000	7 000	27 000
Net Income	153 000	437 000	19 000	97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	26 000	44 000	76 000	107 000
Total Current Assets	1 864 000	1 110 000	590 000	531 000
Total Assets	1 890 000	1 154 000	666 000	637 000
Total Retained Equity	531 000	379 000	87 000	68 000
Total Equity	604 000	452 000	193 000	174 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 286 000	702 000	473 000	463 000
Total Equity and Debt	1 890 000	1 154 000	666 000	637 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	6 819 000	4 082 000	3 378 000	3 509 000
Other Income	0	0	0	0
Revenue	6 819 000	4 082 000	3 378 000	3 510 000
Cost of Goods Sold	2 700 000	659 000	819 000	967 000
Salary Costs	2 533 000	2 124 000	1 901 000	2 011 000
Depreciation	23 000	23 000	23 000	11 000
Impairment	0	0	0	0
Expenditure	6 022 000	3 434 000	3 347 000	3 380 000
Operating Profit	798 000	648 000	31 000	129 000
Financial Income	0	0	0	3 000
Financial Costs	468 000	66 000	5 000	8 000
Financial Balance	−468 000	−66 000	−5 000	−5 000
Dividends	0	0	0	0
Net Income	153 000	437 000	19 000	97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	8 000	3 000	13 000	20 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	41 000	64 000	87 000
Total Tangible Assets	18 000	41 000	64 000	87 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	26 000	44 000	76 000	107 000
Stock	0	0	0	0
Total Investments	481 000	238 000	0	0
Cash, Bank	993 000	525 000	373 000	310 000
Total Current Assets	1 864 000	1 110 000	590 000	531 000
Total Assets	1 890 000	1 154 000	666 000	637 000
Total Equity	604 000	452 000	193 000	174 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	285 000	69 000	99 000	26 000
Unpaid Taxes	565 000	293 000	188 000	213 000
Dividends	0	0	0	0
Other Current Debt	253 000	204 000	186 000	224 000
Total Current Debt	1 286 000	702 000	473 000	463 000
Total Equity and Debt	1 890 000	1 154 000	666 000	637 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,33 %	96,68 %	9,84 %	55,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	11,7 %	15,87 %	0,92 %	3,68 %
Current Ratio	1,45	1,58	1,25	1,15
Quick Ratio	1,45	1,58	1,25	1,15
Equity Ratio	0,32	0,39	0,29	0,27
Gross Profit Margin	60,4 %	83,86 %	75,75 %	72,45 %