TRYGGESETH REGNSKAP

1357 BEKKESTUA

Finances

Share Ownership

Return on Equity

1 493,22 %

Current Ratio

1,81

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 265 000	1 264 000	1 152 000
Net Income	881 000	889 000	868 000	733 000
Total Assets	132 000	150 000	123 000	94 000
Total Equity	59 000	39 000	11 000	5 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 325 000	1 265 000	1 264 000	1 152 000
Expenditure	441 000	376 000	396 000	419 000
Operating Profit	883 000	889 000	868 000	733 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Earnings Before Tax	881 000	889 000	868 000	733 000
Tax	0	0	0	0
Net Income	881 000	889 000	868 000	733 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	132 000	150 000	123 000	94 000
Total Assets	132 000	150 000	123 000	94 000
Total Retained Equity	59 000	39 000	11 000	5 000
Total Equity	59 000	39 000	11 000	5 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	73 000	111 000	111 000	89 000
Total Equity and Debt	132 000	150 000	123 000	94 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 196 000	1 162 000	1 157 000	1 059 000
Other Income	129 000	103 000	107 000	94 000
Revenue	1 325 000	1 265 000	1 264 000	1 152 000
Cost of Goods Sold	119 000	99 000	120 000	108 000
Salary Costs	26 000	16 000	17 000	30 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	441 000	376 000	396 000	419 000
Operating Profit	883 000	889 000	868 000	733 000
Financial Income	0	0	0	0
Financial Costs	2 000	0	0	0
Financial Balance	−2 000	0	0	0
Dividends	0	0	0	0
Net Income	881 000	889 000	868 000	733 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	3 000
Total Current Assets	132 000	150 000	123 000	94 000
Total Assets	132 000	150 000	123 000	94 000
Total Equity	59 000	39 000	11 000	5 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	26 000	48 000	40 000	39 000
Unpaid Taxes	47 000	63 000	71 000	50 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	73 000	111 000	111 000	89 000
Total Equity and Debt	132 000	150 000	123 000	94 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1 493,22 %	2 279,49 %	7 890,91 %	14 660 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	66,64 %	70,28 %	68,67 %	63,63 %
Current Ratio	1,81	1,35	1,11	1,06
Quick Ratio	1,81	1,35	1,11	1,06
Equity Ratio	0,45	0,26	0,09	0,05
Gross Profit Margin	91,02 %	92,17 %	90,51 %	90,63 %