company

WEXELS PLASS D SAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−9 %

Current Ratio

14,53

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 773 000	1 803 000	1 840 000
Net Income	−219 000	−150 000	340 000	179 000
Total Assets	2 606 000	2 925 000	2 913 000	2 667 000
Total Equity	2 432 000	2 651 000	2 800 000	2 460 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 815 000	1 773 000	1 803 000	1 840 000
Expenditure	2 067 000	1 943 000	1 488 000	1 692 000
Operating Profit	−252 000	−170 000	315 000	147 000
Financial Income	33 000	20 000	25 000	32 000
Financial Costs	0	0	0	0
Financial Balance	33 000	20 000	25 000	32 000
Earnings Before Tax	−219 000	−150 000	340 000	179 000
Tax	0	0	0	0
Net Income	−219 000	−150 000	340 000	179 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	73 000	89 000	77 000
Total Current Assets	2 529 000	2 852 000	2 824 000	2 591 000
Total Assets	2 606 000	2 925 000	2 913 000	2 667 000
Total Retained Equity	2 432 000	2 651 000	2 800 000	2 460 000
Total Equity	2 432 000	2 651 000	2 800 000	2 460 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	174 000	274 000	113 000	208 000
Total Equity and Debt	2 606 000	2 925 000	2 913 000	2 667 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 815 000	1 773 000	1 803 000	1 840 000
Revenue	1 815 000	1 773 000	1 803 000	1 840 000
Cost of Goods Sold	0	0	0	0
Salary Costs	103 000	109 000	103 000	80 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 067 000	1 943 000	1 488 000	1 692 000
Operating Profit	−252 000	−170 000	315 000	147 000
Financial Income	33 000	20 000	25 000	32 000
Financial Costs	0	0	0	0
Financial Balance	33 000	20 000	25 000	32 000
Dividends	0	0	0	0
Net Income	−219 000	−150 000	340 000	179 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	77 000	73 000	89 000	77 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	77 000	73 000	89 000	77 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	73 000	89 000	77 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 451 000	2 775 000	2 755 000	2 248 000
Total Current Assets	2 529 000	2 852 000	2 824 000	2 591 000
Total Assets	2 606 000	2 925 000	2 913 000	2 667 000
Total Equity	2 432 000	2 651 000	2 800 000	2 460 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	155 000	260 000	94 000	186 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	19 000	14 000	18 000	21 000
Total Current Debt	174 000	274 000	113 000	208 000
Total Equity and Debt	2 606 000	2 925 000	2 913 000	2 667 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−9 %	−5,66 %	12,14 %	7,28 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−13,88 %	−9,59 %	17,47 %	7,99 %
Current Ratio	14,53	10,41	24,99	12,46
Quick Ratio	14,53	10,41	24,99	12,46
Equity Ratio	0,93	0,91	0,96	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English