TORP EASY AS

1344 HASLUM

Finances

Share Ownership

Return on Equity

10,69 %

Current Ratio

23,83

Debt-to-Equity Ratio

1,28

Key figures (NOK)	2022	2021	2020	2019
Revenue	40 000	0	0	100 000
Net Income	31 000	−2 000	−12 000	89 000
Total Assets	691 000	685 000	686 000	686 000
Total Equity	290 000	260 000	262 000	274 000

Income (NOK)	2022	2021	2020	2019
Revenue	40 000	0	0	100 000
Expenditure	9 000	2 000	12 000	11 000
Operating Profit	31 000	−2 000	−12 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	31 000	−2 000	−12 000	89 000
Tax	0	0	0	0
Net Income	31 000	−2 000	−12 000	89 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	691 000	685 000	686 000	686 000
Total Assets	691 000	685 000	686 000	686 000
Total Retained Equity	94 000	63 000	65 000	77 000
Total Equity	290 000	260 000	262 000	274 000
Total Long-Term Debt	372 000	402 000	400 000	400 000
Total Current Debt	29 000	24 000	24 000	13 000
Total Equity and Debt	691 000	685 000	686 000	686 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	40 000	0	0	100 000
Other Income	0	0	0	0
Revenue	40 000	0	0	100 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	9 000	2 000	12 000	11 000
Operating Profit	31 000	−2 000	−12 000	89 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	31 000	−2 000	−12 000	89 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	6 000	1 000	1 000	1 000
Total Current Assets	691 000	685 000	686 000	686 000
Total Assets	691 000	685 000	686 000	686 000
Total Equity	290 000	260 000	262 000	274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	372 000	402 000	400 000	400 000
Creditors	15 000	15 000	15 000	4 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	14 000	9 000	9 000	9 000
Total Current Debt	29 000	24 000	24 000	13 000
Total Equity and Debt	691 000	685 000	686 000	686 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,69 %	−0,77 %	−4,58 %	32,48 %
Debt-to-Equity Ratio	1,28	1,55	1,53	1,46
Operating Profit Margin	77,5 %	-	-	89 %
Current Ratio	23,83	28,54	28,58	52,77
Quick Ratio	23,83	28,54	28,58	52,77
Equity Ratio	0,42	0,38	0,38	0,4
Gross Profit Margin	100 %	-	-	100 %