BJØRGS HELSESALONG AS

8656 MOSJØEN

Finances

Share Ownership

Return on Equity

29,08 %

Current Ratio

2,32

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 429 000	2 321 000	2 128 000	2 185 000
Net Income	424 000	333 000	254 000	283 000
Total Assets	2 566 000	2 094 000	2 035 000	1 659 000
Total Equity	1 458 000	1 033 000	1 000 000	896 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 429 000	2 321 000	2 128 000	2 185 000
Expenditure	1 902 000	1 903 000	1 815 000	1 835 000
Operating Profit	527 000	418 000	313 000	349 000
Financial Income	17 000	9 000	15 000	15 000
Financial Costs	0	0	1 000	1 000
Financial Balance	17 000	9 000	14 000	14 000
Earnings Before Tax	544 000	427 000	326 000	363 000
Tax	120 000	94 000	72 000	80 000
Net Income	424 000	333 000	254 000	283 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	2 566 000	2 094 000	2 035 000	1 659 000
Total Assets	2 566 000	2 094 000	2 035 000	1 659 000
Total Retained Equity	1 358 000	933 000	900 000	796 000
Total Equity	1 458 000	1 033 000	1 000 000	896 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 108 000	1 061 000	1 034 000	763 000
Total Equity and Debt	2 566 000	2 094 000	2 035 000	1 659 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 279 000	2 079 000	1 882 000	1 824 000
Other Income	150 000	242 000	246 000	361 000
Revenue	2 429 000	2 321 000	2 128 000	2 185 000
Cost of Goods Sold	652 000	644 000	639 000	664 000
Salary Costs	910 000	898 000	784 000	788 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 902 000	1 903 000	1 815 000	1 835 000
Operating Profit	527 000	418 000	313 000	349 000
Financial Income	17 000	9 000	15 000	15 000
Financial Costs	0	0	1 000	1 000
Financial Balance	17 000	9 000	14 000	14 000
Dividends	0	0	150 000	0
Net Income	424 000	333 000	254 000	283 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	220 000	158 000	165 000	151 000
Total Investments	0	0	0	0
Cash, Bank	2 322 000	1 897 000	1 830 000	1 483 000
Total Current Assets	2 566 000	2 094 000	2 035 000	1 659 000
Total Assets	2 566 000	2 094 000	2 035 000	1 659 000
Total Equity	1 458 000	1 033 000	1 000 000	896 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	59 000	114 000	77 000	37 000
Unpaid Taxes	152 000	147 000	150 000	121 000
Dividends	0	0	150 000	0
Other Current Debt	777 000	706 000	586 000	525 000
Total Current Debt	1 108 000	1 061 000	1 034 000	763 000
Total Equity and Debt	2 566 000	2 094 000	2 035 000	1 659 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,08 %	32,24 %	25,4 %	31,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,7 %	18,01 %	14,71 %	15,97 %
Current Ratio	2,32	1,97	1,97	2,17
Quick Ratio	2,89	2,32	2,34	2,71
Equity Ratio	0,57	0,49	0,49	0,54
Gross Profit Margin	73,16 %	72,25 %	69,97 %	69,61 %