SANDVIKA FJELLSTUE AS

7660 VUKU

Finances

Share Ownership

Return on Equity

1,39 %

Current Ratio

37,29

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 200 000	3 289 000	2 563 000	2 210 000
Net Income	167 000	856 000	863 000	220 000
Total Assets	12 255 000	12 365 000	11 763 000	10 774 000
Total Equity	11 976 000	11 809 000	10 953 000	10 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 200 000	3 289 000	2 563 000	2 210 000
Expenditure	1 973 000	2 181 000	1 455 000	1 900 000
Operating Profit	228 000	1 108 000	1 108 000	310 000
Financial Income	0	0	2 000	4 000
Financial Costs	1 000	3 000	2 000	6 000
Financial Balance	−1 000	−3 000	0	−2 000
Earnings Before Tax	226 000	1 106 000	1 107 000	308 000
Tax	59 000	250 000	244 000	88 000
Net Income	167 000	856 000	863 000	220 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 850 000	2 166 000	2 492 000	2 819 000
Total Current Assets	10 405 000	10 200 000	9 271 000	7 955 000
Total Assets	12 255 000	12 365 000	11 763 000	10 774 000
Total Retained Equity	−24 000	−191 000	−1 047 000	−1 910 000
Total Equity	11 976 000	11 809 000	10 953 000	10 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	279 000	557 000	810 000	684 000
Total Equity and Debt	12 255 000	12 365 000	11 763 000	10 774 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	1 089 000	363 000	10 000
Other Income	2 200 000	2 200 000	2 200 000	2 200 000
Revenue	2 200 000	3 289 000	2 563 000	2 210 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	316 000	327 000	327 000	447 000
Impairment	0	0	0	0
Expenditure	1 973 000	2 181 000	1 455 000	1 900 000
Operating Profit	228 000	1 108 000	1 108 000	310 000
Financial Income	0	0	2 000	4 000
Financial Costs	1 000	3 000	2 000	6 000
Financial Balance	−1 000	−3 000	0	−2 000
Dividends	0	0	0	0
Net Income	167 000	856 000	863 000	220 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 850 000	2 166 000	2 492 000	2 819 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 850 000	2 166 000	2 492 000	2 819 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 850 000	2 166 000	2 492 000	2 819 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 405 000	10 109 000	9 049 000	7 776 000
Total Current Assets	10 405 000	10 200 000	9 271 000	7 955 000
Total Assets	12 255 000	12 365 000	11 763 000	10 774 000
Total Equity	11 976 000	11 809 000	10 953 000	10 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	136 000	242 000	511 000	418 000
Unpaid Taxes	13 000	0	0	119 000
Dividends	0	0	0	0
Other Current Debt	71 000	65 000	54 000	58 000
Total Current Debt	279 000	557 000	810 000	684 000
Total Equity and Debt	12 255 000	12 365 000	11 763 000	10 774 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,39 %	7,25 %	7,88 %	2,18 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	10,36 %	33,69 %	43,23 %	14,03 %
Current Ratio	37,29	18,31	11,45	11,63
Quick Ratio	37,29	18,31	11,45	11,63
Equity Ratio	0,98	0,96	0,93	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %