company

VARHOLM EIENDOM AS

5008 BERGEN

Finances

Share Ownership

Return on Equity

10,81 %

Current Ratio

5,52

Debt-to-Equity Ratio

−9,8

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−8 000	−48 000	−11 000	−13 000
Total Assets	770 000	767 000	769 000	747 000
Total Equity	−74 000	−66 000	−18 000	−7 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	61 000	15 000	17 000
Operating Profit	−10 000	−61 000	−15 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−10 000	−61 000	−15 000	−17 000
Tax	−2 000	−14 000	−3 000	−4 000
Net Income	−8 000	−48 000	−11 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	113 000	110 000	97 000	94 000
Total Current Assets	657 000	656 000	672 000	654 000
Total Assets	770 000	767 000	769 000	747 000
Total Retained Equity	−174 000	−166 000	−118 000	−107 000
Total Equity	−74 000	−66 000	−18 000	−7 000
Total Long-Term Debt	725 000	725 000	787 000	736 000
Total Current Debt	119 000	108 000	0	18 000
Total Equity and Debt	770 000	767 000	769 000	747 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	61 000	15 000	17 000
Operating Profit	−10 000	−61 000	−15 000	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−8 000	−48 000	−11 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	113 000	110 000	97 000	94 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	113 000	110 000	97 000	94 000
Stock	653 000	653 000	653 000	653 000
Total Investments	0	0	0	0
Cash, Bank	4 000	3 000	19 000	1 000
Total Current Assets	657 000	656 000	672 000	654 000
Total Assets	770 000	767 000	769 000	747 000
Total Equity	−74 000	−66 000	−18 000	−7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	725 000	725 000	787 000	736 000
Creditors	16 000	16 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	103 000	92 000	0	18 000
Total Current Debt	119 000	108 000	0	18 000
Total Equity and Debt	770 000	767 000	769 000	747 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,81 %	72,73 %	61,11 %	185,71 %
Debt-to-Equity Ratio	−9,8	−10,98	−43,72	−105,14
Operating Profit Margin	-	-	-	-
Current Ratio	5,52	6,07	-	36,33
Quick Ratio	−1,23	−1,2	−1,03	−1,03
Equity Ratio	−0,1	−0,09	−0,02	−0,01
Gross Profit Margin	-	-	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English