SCENEPRODUKSJONER AS

1369 STABEKK

Finances

Share Ownership

Return on Equity

32,35 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	585 000	1 307 000	16 000	691 000
Net Income	33 000	16 000	−35 000	45 000
Total Assets	102 000	102 000	103 000	169 000
Total Equity	102 000	102 000	103 000	169 000

Income (NOK)	2022	2021	2020	2019
Revenue	585 000	1 307 000	16 000	691 000
Expenditure	551 000	1 292 000	51 000	645 000
Operating Profit	33 000	16 000	−35 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	33 000	16 000	−35 000	45 000
Tax	0	0	0	0
Net Income	33 000	16 000	−35 000	45 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	102 000	102 000	103 000	169 000
Total Assets	102 000	102 000	103 000	169 000
Total Retained Equity	0	0	1 000	67 000
Total Equity	102 000	102 000	103 000	169 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	102 000	102 000	103 000	169 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	585 000	1 307 000	16 000	691 000
Other Income	0	0	0	0
Revenue	585 000	1 307 000	16 000	691 000
Cost of Goods Sold	284 000	1 040 000	5 000	504 000
Salary Costs	52 000	92 000	6 000	76 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	551 000	1 292 000	51 000	645 000
Operating Profit	33 000	16 000	−35 000	45 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	33 000	16 000	−35 000	45 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	102 000	102 000	102 000	102 000
Cash, Bank	0	0	1 000	67 000
Total Current Assets	102 000	102 000	103 000	169 000
Total Assets	102 000	102 000	103 000	169 000
Total Equity	102 000	102 000	103 000	169 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	102 000	102 000	103 000	169 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,35 %	15,69 %	−33,98 %	26,63 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	5,64 %	1,22 %	−218,75 %	6,51 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	51,45 %	20,43 %	68,75 %	27,06 %