SOLAR HARVEST AS

4055 SOLA

Finances

Return on Equity

0 %

Current Ratio

1,82

Debt-to-Equity Ratio

1,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	0	0	−2 000	−11 000
Total Assets	4 992 000	4 992 000	4 992 000	4 992 000
Total Equity	911 000	911 000	911 000	911 000

Income (NOK)	2020	2019
Revenue	0	0
Expenditure	2 000	11 000
Operating Profit	−2 000	−11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Earnings Before Tax	−2 000	−11 000
Tax	0	0
Net Income	−2 000	−11 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	681 000	681 000	681 000	681 000
Total Current Assets	4 311 000	4 310 000	4 310 000	4 310 000
Total Assets	4 992 000	4 992 000	4 992 000	4 992 000
Total Retained Equity	0	0	0	0
Total Equity	911 000	911 000	911 000	911 000
Total Long-Term Debt	1 715 000	1 715 000	1 715 000	1 715 000
Total Current Debt	2 366 000	2 366 000	2 366 000	2 366 000
Total Equity and Debt	4 992 000	4 992 000	4 992 000	4 992 000

Cash flow (NOK)	2020	2019
Sales Income	0	0
Other Income	0	0
Revenue	0	0
Cost of Goods Sold	0	0
Salary Costs	0	0
Depreciation	0	0
Impairment	0	0
Expenditure	2 000	11 000
Operating Profit	−2 000	−11 000
Financial Income	0	0
Financial Costs	0	0
Financial Balance	0	0
Dividends	0	0
Net Income	−2 000	−11 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	681 000	681 000	681 000	681 000
Total Fixed Assets	681 000	681 000	681 000	681 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	4 311 000	4 310 000	4 310 000	4 310 000
Total Assets	4 992 000	4 992 000	4 992 000	4 992 000
Total Equity	911 000	911 000	911 000	911 000
Short-Term Group Debt	250 000	250 000	250 000	250 000
Total Long-Term Debt	1 715 000	1 715 000	1 715 000	1 715 000
Creditors	288 000	288 000	288 000	288 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 828 000	1 827 000	1 827 000	1 827 000
Total Current Debt	2 366 000	2 366 000	2 366 000	2 366 000
Total Equity and Debt	4 992 000	4 992 000	4 992 000	4 992 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	0 %	−0,22 %	−1,21 %
Debt-to-Equity Ratio	1,88	1,88	1,88	1,88
Operating Profit Margin	-	-	-	-
Current Ratio	1,82	1,82	1,82	1,82
Quick Ratio	1,82	1,82	1,82	1,82
Equity Ratio	0,18	0,18	0,18	0,18
Gross Profit Margin	-	-	-	-