company

FREELANCE FOTO AS

9540 TALVIK

Finances

Share Ownership

Return on Equity

−2 050 %

Current Ratio

0,26

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	297 000	247 000	228 000	417 000
Net Income	−205 000	14 000	−35 000	57 000
Total Assets	71 000	229 000	211 000	253 000
Total Equity	10 000	215 000	201 000	237 000

Income (NOK)	2022	2021	2020	2019
Revenue	297 000	247 000	228 000	417 000
Expenditure	502 000	228 000	273 000	345 000
Operating Profit	−206 000	19 000	−44 000	71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	−205 000	19 000	−45 000	71 000
Tax	0	5 000	−9 000	14 000
Net Income	−205 000	14 000	−35 000	57 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	55 000	111 000	186 000	214 000
Total Current Assets	16 000	119 000	25 000	38 000
Total Assets	71 000	229 000	211 000	253 000
Total Retained Equity	−99 000	106 000	92 000	128 000
Total Equity	10 000	215 000	201 000	237 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	61 000	14 000	9 000	16 000
Total Equity and Debt	71 000	229 000	211 000	253 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	297 000	247 000	228 000	417 000
Other Income	0	0	0	0
Revenue	297 000	247 000	228 000	417 000
Cost of Goods Sold	0	0	0	0
Salary Costs	231 000	0	0	34 000
Depreciation	55 000	75 000	70 000	65 000
Impairment	0	0	0	0
Expenditure	502 000	228 000	273 000	345 000
Operating Profit	−206 000	19 000	−44 000	71 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	−205 000	14 000	−35 000	57 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	55 000	111 000	186 000	214 000
Total Tangible Assets	55 000	111 000	186 000	214 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	55 000	111 000	186 000	214 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 000	106 000	6 000	1 000
Total Current Assets	16 000	119 000	25 000	38 000
Total Assets	71 000	229 000	211 000	253 000
Total Equity	10 000	215 000	201 000	237 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	−14 000	−23 000	−21 000	−15 000
Unpaid Taxes	33 000	17 000	−3 000	0
Dividends	0	0	0	0
Other Current Debt	42 000	16 000	34 000	17 000
Total Current Debt	61 000	14 000	9 000	16 000
Total Equity and Debt	71 000	229 000	211 000	253 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2 050 %	6,51 %	−17,41 %	24,05 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−69,36 %	7,69 %	−19,3 %	17,03 %
Current Ratio	0,26	8,5	2,78	2,38
Quick Ratio	0,26	8,5	2,78	2,38
Equity Ratio	0,14	0,94	0,95	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English