HAMMERVOLDBYGGET AS

6413 MOLDE

Finances

Share Ownership

Return on Equity

2,6 %

Current Ratio

35,18

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	517 000	464 000	455 000	512 000
Net Income	110 000	76 000	110 000	124 000
Total Assets	4 279 000	4 155 000	4 088 000	4 554 000
Total Equity	4 223 000	4 113 000	4 037 000	3 927 000

Income (NOK)	2022	2021	2020	2019
Revenue	517 000	464 000	455 000	512 000
Expenditure	413 000	369 000	319 000	369 000
Operating Profit	104 000	95 000	136 000	143 000
Financial Income	38 000	2 000	5 000	16 000
Financial Costs	0	0	0	0
Financial Balance	38 000	2 000	5 000	16 000
Earnings Before Tax	142 000	97 000	141 000	158 000
Tax	31 000	21 000	31 000	35 000
Net Income	110 000	76 000	110 000	124 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 343 000	2 506 000	2 670 000	2 836 000
Total Current Assets	1 935 000	1 648 000	1 418 000	1 718 000
Total Assets	4 279 000	4 155 000	4 088 000	4 554 000
Total Retained Equity	595 000	484 000	409 000	299 000
Total Equity	4 223 000	4 113 000	4 037 000	3 927 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	55 000	42 000	51 000	627 000
Total Equity and Debt	4 279 000	4 155 000	4 088 000	4 554 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	517 000	464 000	455 000	512 000
Revenue	517 000	464 000	455 000	512 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	184 000	184 000	184 000	184 000
Impairment	0	0	0	0
Expenditure	413 000	369 000	319 000	369 000
Operating Profit	104 000	95 000	136 000	143 000
Financial Income	38 000	2 000	5 000	16 000
Financial Costs	0	0	0	0
Financial Balance	38 000	2 000	5 000	16 000
Dividends	0	0	0	0
Net Income	110 000	76 000	110 000	124 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	92 000	71 000	51 000	32 000
Real Eastate	2 252 000	2 436 000	2 620 000	2 804 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 252 000	2 436 000	2 620 000	2 804 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 343 000	2 506 000	2 670 000	2 836 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 699 000
Total Current Assets	1 935 000	1 648 000	1 418 000	1 718 000
Total Assets	4 279 000	4 155 000	4 088 000	4 554 000
Total Equity	4 223 000	4 113 000	4 037 000	3 927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	2 000	9 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	566 000
Total Current Debt	55 000	42 000	51 000	627 000
Total Equity and Debt	4 279 000	4 155 000	4 088 000	4 554 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,6 %	1,85 %	2,72 %	3,16 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	20,12 %	20,47 %	29,89 %	27,93 %
Current Ratio	35,18	39,24	27,8	2,74
Quick Ratio	35,18	39,24	27,8	2,74
Equity Ratio	0,99	0,99	0,99	0,86
Gross Profit Margin	100 %	100 %	100 %	100 %