LANDRO EIENDOM AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

17,13 %

Current Ratio

4,88

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 118 000	3 012 000	2 961 000	2 908 000
Net Income	1 947 000	1 896 000	1 831 000	1 810 000
Total Assets	11 869 000	13 946 000	12 021 000	12 983 000
Total Equity	11 363 000	9 416 000	11 376 000	9 545 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 118 000	3 012 000	2 961 000	2 908 000
Expenditure	670 000	611 000	624 000	616 000
Operating Profit	2 448 000	2 400 000	2 337 000	2 291 000
Financial Income	47 000	31 000	16 000	29 000
Financial Costs	0	0	4 000	0
Financial Balance	47 000	31 000	12 000	29 000
Earnings Before Tax	2 495 000	2 431 000	2 349 000	2 321 000
Tax	549 000	535 000	518 000	510 000
Net Income	1 947 000	1 896 000	1 831 000	1 810 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 398 000	9 537 000	10 002 000	10 477 000
Total Current Assets	2 471 000	4 409 000	2 019 000	2 506 000
Total Assets	11 869 000	13 946 000	12 021 000	12 983 000
Total Retained Equity	5 467 000	3 521 000	5 480 000	3 649 000
Total Equity	11 363 000	9 416 000	11 376 000	9 545 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	506 000	4 530 000	645 000	3 438 000
Total Equity and Debt	11 869 000	13 946 000	12 021 000	12 983 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 118 000	3 012 000	2 961 000	2 908 000
Revenue	3 118 000	3 012 000	2 961 000	2 908 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	490 000	483 000	483 000	483 000
Impairment	0	0	0	0
Expenditure	670 000	611 000	624 000	616 000
Operating Profit	2 448 000	2 400 000	2 337 000	2 291 000
Financial Income	47 000	31 000	16 000	29 000
Financial Costs	0	0	4 000	0
Financial Balance	47 000	31 000	12 000	29 000
Dividends	0	0	0	0
Net Income	1 947 000	1 896 000	1 831 000	1 810 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	342 000	404 000	385 000	377 000
Real Eastate	9 056 000	9 133 000	9 617 000	10 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	9 056 000	9 133 000	9 617 000	10 100 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 398 000	9 537 000	10 002 000	10 477 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 471 000	4 409 000	2 019 000	2 506 000
Total Assets	11 869 000	13 946 000	12 021 000	12 983 000
Total Equity	11 363 000	9 416 000	11 376 000	9 545 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	4 000
Unpaid Taxes	20 000	121 000	119 000	115 000
Dividends	0	0	0	0
Other Current Debt	0	4 409 000	0	2 813 000
Total Current Debt	506 000	4 530 000	645 000	3 438 000
Total Equity and Debt	11 869 000	13 946 000	12 021 000	12 983 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,13 %	20,14 %	16,1 %	18,96 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	78,51 %	79,68 %	78,93 %	78,78 %
Current Ratio	4,88	0,97	3,13	0,73
Quick Ratio	4,88	0,97	3,13	0,73
Equity Ratio	0,96	0,68	0,95	0,74
Gross Profit Margin	100 %	100 %	100 %	100 %