EIKER BLIKK AS

3303 HOKKSUND

Finances

Share Ownership

Return on Equity

54,6 %

Current Ratio

1,1

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 673 000	3 027 000	3 382 000
Net Income	95 000	408 000	48 000	486 000
Total Assets	929 000	1 022 000	874 000	991 000
Total Equity	174 000	79 000	−329 000	−378 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 332 000	4 673 000	3 027 000	3 382 000
Expenditure	4 317 000	4 302 000	2 976 000	2 711 000
Operating Profit	45 000	500 000	50 000	670 000
Financial Income	1 000	0	2 000	0
Financial Costs	12 000	22 000	4 000	185 000
Financial Balance	−11 000	−22 000	−2 000	−185 000
Earnings Before Tax	34 000	479 000	48 000	486 000
Tax	−61 000	70 000	0	0
Net Income	95 000	408 000	48 000	486 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	96 000	56 000	104 000	156 000
Total Current Assets	834 000	966 000	770 000	835 000
Total Assets	929 000	1 022 000	874 000	991 000
Total Retained Equity	74 000	−21 000	−429 000	−478 000
Total Equity	174 000	79 000	−329 000	−378 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	756 000	943 000	1 203 000	1 368 000
Total Equity and Debt	929 000	1 022 000	874 000	991 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 332 000	4 673 000	3 027 000	3 379 000
Other Income	0	0	0	3 000
Revenue	4 332 000	4 673 000	3 027 000	3 382 000
Cost of Goods Sold	1 419 000	1 583 000	703 000	750 000
Salary Costs	1 963 000	1 480 000	1 572 000	1 311 000
Depreciation	53 000	48 000	52 000	55 000
Impairment	0	0	0	0
Expenditure	4 317 000	4 302 000	2 976 000	2 711 000
Operating Profit	45 000	500 000	50 000	670 000
Financial Income	1 000	0	2 000	0
Financial Costs	12 000	22 000	4 000	185 000
Financial Balance	−11 000	−22 000	−2 000	−185 000
Dividends	0	0	0	0
Net Income	95 000	408 000	48 000	486 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	96 000	56 000	104 000	156 000
Total Tangible Assets	96 000	56 000	104 000	156 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	96 000	56 000	104 000	156 000
Stock	158 000	128 000	0	0
Total Investments	0	0	0	0
Cash, Bank	424 000	508 000	185 000	316 000
Total Current Assets	834 000	966 000	770 000	835 000
Total Assets	929 000	1 022 000	874 000	991 000
Total Equity	174 000	79 000	−329 000	−378 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	332 000	328 000	229 000	179 000
Unpaid Taxes	157 000	100 000	388 000	576 000
Dividends	0	0	0	0
Other Current Debt	327 000	445 000	586 000	565 000
Total Current Debt	756 000	943 000	1 203 000	1 368 000
Total Equity and Debt	929 000	1 022 000	874 000	991 000

Financial indicators	2022	2021	2020	2019
Return on Equity	54,6 %	516,46 %	−14,59 %	−128,57 %
Debt-to-Equity Ratio	0	0	−0	−0
Operating Profit Margin	1,04 %	10,7 %	1,65 %	19,81 %
Current Ratio	1,1	1,02	0,64	0,61
Quick Ratio	1,39	1,19	0,64	0,61
Equity Ratio	0,19	0,08	−0,38	−0,38
Gross Profit Margin	67,24 %	66,12 %	76,78 %	77,82 %