KRS EIENDOM AS

4610 KRISTIANSAND S

Finances

Share Ownership

Return on Equity

116,27 %

Current Ratio

0,77

Debt-to-Equity Ratio

5,33

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	242 000	139 000	133 000
Net Income	486 000	753 000	48 000	−14 000
Total Assets	3 279 000	3 492 000	4 663 000	4 812 000
Total Equity	418 000	−67 000	−820 000	−868 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	242 000	139 000	133 000
Expenditure	79 000	−549 000	48 000	55 000
Operating Profit	377 000	792 000	91 000	78 000
Financial Income	0	0	0	0
Financial Costs	−133 000	39 000	43 000	91 000
Financial Balance	133 000	−39 000	−43 000	−91 000
Earnings Before Tax	510 000	753 000	48 000	−14 000
Tax	24 000	0	0	0
Net Income	486 000	753 000	48 000	−14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 792 000	2 792 000	2 792 000	2 792 000
Total Current Assets	487 000	700 000	1 871 000	2 020 000
Total Assets	3 279 000	3 492 000	4 663 000	4 812 000
Total Retained Equity	307 000	−178 000	−931 000	−979 000
Total Equity	418 000	−67 000	−820 000	−868 000
Total Long-Term Debt	2 228 000	2 307 000	2 386 000	2 464 000
Total Current Debt	633 000	1 253 000	3 097 000	3 216 000
Total Equity and Debt	3 279 000	3 492 000	4 663 000	4 812 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	242 000	139 000	133 000
Revenue	456 000	242 000	139 000	133 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	79 000	−549 000	48 000	55 000
Operating Profit	377 000	792 000	91 000	78 000
Financial Income	0	0	0	0
Financial Costs	−133 000	39 000	43 000	91 000
Financial Balance	133 000	−39 000	−43 000	−91 000
Dividends	0	0	0	0
Net Income	486 000	753 000	48 000	−14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 792 000	2 792 000	2 792 000	2 792 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 792 000	2 792 000	2 792 000	2 792 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 792 000	2 792 000	2 792 000	2 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	24 000	19 000	6 000	0
Total Current Assets	487 000	700 000	1 871 000	2 020 000
Total Assets	3 279 000	3 492 000	4 663 000	4 812 000
Total Equity	418 000	−67 000	−820 000	−868 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 228 000	2 307 000	2 386 000	2 464 000
Creditors	0	8 000	−3 000	−3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	608 000	1 245 000	3 099 000	3 206 000
Total Current Debt	633 000	1 253 000	3 097 000	3 216 000
Total Equity and Debt	3 279 000	3 492 000	4 663 000	4 812 000

Financial indicators	2022	2021	2020	2019
Return on Equity	116,27 %	−1 123,88 %	−5,85 %	1,61 %
Debt-to-Equity Ratio	5,33	−34,43	−2,91	−2,84
Operating Profit Margin	82,68 %	327,27 %	65,47 %	58,65 %
Current Ratio	0,77	0,56	0,6	0,63
Quick Ratio	0,77	0,56	0,6	0,63
Equity Ratio	0,13	−0,02	−0,18	−0,18
Gross Profit Margin	100 %	100 %	100 %	100 %