SAMEIET NESBYEN FJELLANDSBY BYGG 25-34

3540 NESBYEN

Finances

Share Ownership

Return on Equity

−31,06 %

Current Ratio

6,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	670 000	562 000	691 000	745 000
Net Income	−82 000	−84 000	121 000	134 000
Total Assets	316 000	364 000	486 000	321 000
Total Equity	264 000	346 000	430 000	308 000

Income (NOK)	2022	2021	2020	2019
Revenue	670 000	562 000	691 000	745 000
Expenditure	765 000	656 000	574 000	614 000
Operating Profit	−95 000	−94 000	116 000	131 000
Financial Income	13 000	11 000	6 000	3 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	6 000	3 000
Earnings Before Tax	−82 000	−84 000	121 000	134 000
Tax	0	0	0	0
Net Income	−82 000	−84 000	121 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	316 000	364 000	486 000	321 000
Total Assets	316 000	364 000	486 000	321 000
Total Retained Equity	264 000	346 000	430 000	308 000
Total Equity	264 000	346 000	430 000	308 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	52 000	18 000	57 000	13 000
Total Equity and Debt	316 000	364 000	486 000	321 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	669 000	562 000	690 000	745 000
Other Income	1 000	0	0	0
Revenue	670 000	562 000	691 000	745 000
Cost of Goods Sold	0	0	0	0
Salary Costs	54 000	54 000	52 000	57 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	765 000	656 000	574 000	614 000
Operating Profit	−95 000	−94 000	116 000	131 000
Financial Income	13 000	11 000	6 000	3 000
Financial Costs	0	0	0	0
Financial Balance	13 000	11 000	6 000	3 000
Dividends	0	0	0	0
Net Income	−82 000	−84 000	121 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	276 000	316 000	458 000	308 000
Total Current Assets	316 000	364 000	486 000	321 000
Total Assets	316 000	364 000	486 000	321 000
Total Equity	264 000	346 000	430 000	308 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	52 000	18 000	18 000	13 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	38 000	0
Total Current Debt	52 000	18 000	57 000	13 000
Total Equity and Debt	316 000	364 000	486 000	321 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−31,06 %	−24,28 %	28,14 %	43,51 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−14,18 %	−16,73 %	16,79 %	17,58 %
Current Ratio	6,08	20,22	8,53	24,69
Quick Ratio	6,08	20,22	8,53	24,69
Equity Ratio	0,84	0,95	0,88	0,96
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table