DAMSTEDET EIENDOM AS

0352 OSLO

Finances

Share Ownership

Return on Equity

2 385 %

Current Ratio

1,35

Debt-to-Equity Ratio

532,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	7 084 000	6 751 000	6 690 000	6 592 000
Net Income	2 385 000	2 996 000	2 789 000	2 727 000
Total Assets	57 276 000	60 089 000	58 834 000	56 191 000
Total Equity	100 000	100 000	582 000	6 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	7 084 000	6 751 000	6 690 000	6 592 000
Expenditure	2 303 000	1 681 000	1 732 000	1 699 000
Operating Profit	4 780 000	5 069 000	4 958 000	4 892 000
Financial Income	74 000	62 000	46 000	20 000
Financial Costs	1 797 000	1 290 000	1 429 000	1 416 000
Financial Balance	−1 723 000	−1 228 000	−1 383 000	−1 396 000
Earnings Before Tax	3 057 000	3 841 000	3 575 000	3 496 000
Tax	673 000	845 000	787 000	769 000
Net Income	2 385 000	2 996 000	2 789 000	2 727 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	52 019 000	53 369 000	54 521 000	55 673 000
Total Current Assets	5 257 000	6 720 000	4 313 000	518 000
Total Assets	57 276 000	60 089 000	58 834 000	56 191 000
Total Retained Equity	0	0	482 000	6 153 000
Total Equity	100 000	100 000	582 000	6 253 000
Total Long-Term Debt	53 275 000	53 219 000	46 684 000	48 439 000
Total Current Debt	3 901 000	6 770 000	11 568 000	1 499 000
Total Equity and Debt	57 276 000	60 089 000	58 834 000	56 191 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	7 084 000	6 751 000	6 690 000	6 592 000
Revenue	7 084 000	6 751 000	6 690 000	6 592 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 152 000	1 152 000	1 152 000	1 152 000
Impairment	822 000	235 000	0	0
Expenditure	2 303 000	1 681 000	1 732 000	1 699 000
Operating Profit	4 780 000	5 069 000	4 958 000	4 892 000
Financial Income	74 000	62 000	46 000	20 000
Financial Costs	1 797 000	1 290 000	1 429 000	1 416 000
Financial Balance	−1 723 000	−1 228 000	−1 383 000	−1 396 000
Dividends	2 385 000	3 478 000	8 340 000	0
Net Income	2 385 000	2 996 000	2 789 000	2 727 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	52 019 000	53 369 000	54 521 000	55 673 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	52 019 000	53 369 000	54 521 000	55 673 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	52 019 000	53 369 000	54 521 000	55 673 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 135 000	447 000	166 000	499 000
Total Current Assets	5 257 000	6 720 000	4 313 000	518 000
Total Assets	57 276 000	60 089 000	58 834 000	56 191 000
Total Equity	100 000	100 000	582 000	6 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	53 275 000	53 219 000	46 684 000	48 439 000
Creditors	365 000	0	32 000	20 000
Unpaid Taxes	19 000	434 000	414 000	0
Dividends	2 385 000	3 478 000	8 340 000	0
Other Current Debt	516 000	2 088 000	2 123 000	826 000
Total Current Debt	3 901 000	6 770 000	11 568 000	1 499 000
Total Equity and Debt	57 276 000	60 089 000	58 834 000	56 191 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2 385 %	2 996 %	479,21 %	43,61 %
Debt-to-Equity Ratio	532,75	532,19	80,21	7,75
Operating Profit Margin	67,48 %	75,09 %	74,11 %	74,21 %
Current Ratio	1,35	0,99	0,37	0,35
Quick Ratio	1,35	0,99	0,37	0,35
Equity Ratio	0	0	0,01	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %