STRØMSVEIEN 70 AS

0267 OSLO

Finances

Share Ownership

Return on Equity

19,99 %

Current Ratio

0,66

Debt-to-Equity Ratio

3,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 037 000	1 913 000	1 867 000	1 927 000
Net Income	1 074 000	−72 000	243 000	297 000
Total Assets	23 684 000	22 551 000	21 748 000	21 350 000
Total Equity	5 372 000	5 243 000	5 164 000	4 921 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 037 000	1 913 000	1 867 000	1 927 000
Expenditure	2 574 000	2 004 000	1 524 000	1 558 000
Operating Profit	1 462 000	−92 000	343 000	370 000
Financial Income	0	0	0	17 000
Financial Costs	85 000	0	32 000	0
Financial Balance	−85 000	0	−32 000	17 000
Earnings Before Tax	1 377 000	−92 000	312 000	387 000
Tax	304 000	−20 000	69 000	90 000
Net Income	1 074 000	−72 000	243 000	297 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	22 775 000	22 612 000	21 527 000	20 792 000
Total Current Assets	909 000	−61 000	221 000	558 000
Total Assets	23 684 000	22 551 000	21 748 000	21 350 000
Total Retained Equity	1 169 000	1 039 000	1 111 000	868 000
Total Equity	5 372 000	5 243 000	5 164 000	4 921 000
Total Long-Term Debt	16 925 000	17 115 000	15 269 000	16 111 000
Total Current Debt	1 387 000	193 000	1 314 000	318 000
Total Equity and Debt	23 684 000	22 551 000	21 748 000	21 350 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 037 000	1 913 000	1 848 000	1 509 000
Other Income	0	0	18 000	419 000
Revenue	4 037 000	1 913 000	1 867 000	1 927 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	399 000	389 000	352 000	196 000
Impairment	0	0	0	0
Expenditure	2 574 000	2 004 000	1 524 000	1 558 000
Operating Profit	1 462 000	−92 000	343 000	370 000
Financial Income	0	0	0	17 000
Financial Costs	85 000	0	32 000	0
Financial Balance	−85 000	0	−32 000	17 000
Dividends	0	0	0	0
Net Income	1 074 000	−72 000	243 000	297 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	22 271 000	22 650 000	21 525 000	20 690 000
Machinery and Plant Facilities	0	0	0	102 000
Fixtures	41 000	61 000	81 000	0
Total Tangible Assets	22 312 000	22 711 000	21 607 000	20 792 000
Total Fiancial Fixed Assets	463 000	−100 000	−80 000	0
Total Fixed Assets	22 775 000	22 612 000	21 527 000	20 792 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	180 000	10 000	25 000	531 000
Total Current Assets	909 000	−61 000	221 000	558 000
Total Assets	23 684 000	22 551 000	21 748 000	21 350 000
Total Equity	5 372 000	5 243 000	5 164 000	4 921 000
Short-Term Group Debt	1 210 000	0	308 000	0
Total Long-Term Debt	16 925 000	17 115 000	15 269 000	16 111 000
Creditors	7 000	134 000	730 000	8 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	169 000	59 000	229 000	310 000
Total Current Debt	1 387 000	193 000	1 314 000	318 000
Total Equity and Debt	23 684 000	22 551 000	21 748 000	21 350 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,99 %	−1,37 %	4,71 %	6,04 %
Debt-to-Equity Ratio	3,15	3,26	2,96	3,27
Operating Profit Margin	36,22 %	−4,81 %	18,37 %	19,2 %
Current Ratio	0,66	−0,32	0,17	1,75
Quick Ratio	0,66	−0,32	0,17	1,75
Equity Ratio	0,23	0,23	0,24	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %