ADVOKAT MATHILDE ZETLITZ HAGA

0157 OSLO

Finances

Share Ownership

Return on Equity

−345,45 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 437 000	1 173 000	1 162 000	1 137 000
Net Income	1 178 000	992 000	984 000	861 000
Total Assets	0	59 000	7 000	10 000
Total Equity	−341 000	−483 000	−330 000	−290 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 437 000	1 173 000	1 162 000	1 137 000
Expenditure	234 000	169 000	163 000	263 000
Operating Profit	1 203 000	1 004 000	999 000	874 000
Financial Income	0	0	0	0
Financial Costs	25 000	12 000	15 000	13 000
Financial Balance	−25 000	−12 000	−15 000	−13 000
Earnings Before Tax	1 178 000	992 000	984 000	861 000
Tax	0	0	0	0
Net Income	1 178 000	992 000	984 000	861 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	0	59 000	7 000	10 000
Total Assets	0	59 000	7 000	10 000
Total Retained Equity	−341 000	−483 000	−330 000	−290 000
Total Equity	−341 000	−483 000	−330 000	−290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	341 000	542 000	337 000	300 000
Total Equity and Debt	0	59 000	7 000	10 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 437 000	1 173 000	1 162 000	1 137 000
Other Income	0	0	0	0
Revenue	1 437 000	1 173 000	1 162 000	1 137 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	15 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	234 000	169 000	163 000	263 000
Operating Profit	1 203 000	1 004 000	999 000	874 000
Financial Income	0	0	0	0
Financial Costs	25 000	12 000	15 000	13 000
Financial Balance	−25 000	−12 000	−15 000	−13 000
Dividends	1 036 000	1 146 000	1 024 000	886 000
Net Income	1 178 000	992 000	984 000	861 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	3 000	1 000	2 000
Total Current Assets	0	59 000	7 000	10 000
Total Assets	0	59 000	7 000	10 000
Total Equity	−341 000	−483 000	−330 000	−290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	69 000	13 000	17 000
Unpaid Taxes	187 000	227 000	170 000	104 000
Dividends	1 036 000	1 146 000	1 024 000	886 000
Other Current Debt	0	93 000	0	23 000
Total Current Debt	341 000	542 000	337 000	300 000
Total Equity and Debt	0	59 000	7 000	10 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−345,45 %	−205,38 %	−298,18 %	−296,9 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	83,72 %	85,59 %	85,97 %	76,87 %
Current Ratio	0	0,11	0,02	0,03
Quick Ratio	0	0,11	0,02	0,03
Equity Ratio	-	−8,19	−47,14	−29
Gross Profit Margin	100 %	100 %	100 %	100 %