company

SAMEIET KLEISTS GT. 8

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

0,9 %

Current Ratio

1,17

Debt-to-Equity Ratio

−1,2

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 283 000	1 275 000	1 249 000
Net Income	−29 000	85 000	230 000	149 000
Total Assets	1 527 000	1 631 000	1 460 000	1 219 000
Total Equity	−3 239 000	−3 211 000	−3 296 000	−3 526 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 359 000	1 283 000	1 275 000	1 249 000
Expenditure	1 227 000	1 061 000	894 000	925 000
Operating Profit	131 000	222 000	380 000	324 000
Financial Income	20 000	4 000	4 000	7 000
Financial Costs	179 000	140 000	154 000	183 000
Financial Balance	−159 000	−136 000	−150 000	−176 000
Earnings Before Tax	−29 000	85 000	230 000	149 000
Tax	0	0	0	0
Net Income	−29 000	85 000	230 000	149 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	510 000	533 000	559 000	584 000
Total Current Assets	1 017 000	1 098 000	901 000	635 000
Total Assets	1 527 000	1 631 000	1 460 000	1 219 000
Total Retained Equity	−3 239 000	−3 211 000	−3 296 000	−3 526 000
Total Equity	−3 239 000	−3 211 000	−3 296 000	−3 526 000
Total Long-Term Debt	3 895 000	4 078 000	4 257 000	4 418 000
Total Current Debt	871 000	764 000	500 000	327 000
Total Equity and Debt	1 527 000	1 631 000	1 460 000	1 219 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 359 000	1 283 000	1 275 000	1 249 000
Revenue	1 359 000	1 283 000	1 275 000	1 249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	40 000	40 000	40 000	40 000
Depreciation	23 000	25 000	25 000	25 000
Impairment	0	0	0	0
Expenditure	1 227 000	1 061 000	894 000	925 000
Operating Profit	131 000	222 000	380 000	324 000
Financial Income	20 000	4 000	4 000	7 000
Financial Costs	179 000	140 000	154 000	183 000
Financial Balance	−159 000	−136 000	−150 000	−176 000
Dividends	0	0	0	0
Net Income	−29 000	85 000	230 000	149 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	510 000	530 000	550 000	570 000
Machinery and Plant Facilities	0	3 000	8 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	510 000	533 000	559 000	584 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	510 000	533 000	559 000	584 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	972 000	957 000	773 000	600 000
Total Current Assets	1 017 000	1 098 000	901 000	635 000
Total Assets	1 527 000	1 631 000	1 460 000	1 219 000
Total Equity	−3 239 000	−3 211 000	−3 296 000	−3 526 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 895 000	4 078 000	4 257 000	4 418 000
Creditors	27 000	177 000	112 000	76 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	844 000	588 000	388 000	251 000
Total Current Debt	871 000	764 000	500 000	327 000
Total Equity and Debt	1 527 000	1 631 000	1 460 000	1 219 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,9 %	−2,65 %	−6,98 %	−4,23 %
Debt-to-Equity Ratio	−1,2	−1,27	−1,29	−1,25
Operating Profit Margin	9,64 %	17,3 %	29,8 %	25,94 %
Current Ratio	1,17	1,44	1,8	1,94
Quick Ratio	1,17	1,44	1,8	1,94
Equity Ratio	−2,12	−1,97	−2,26	−2,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English