KONG CARLSGT. 19 AS

4071 RANDABERG

Finances

Share Ownership

Return on Equity

9,26 %

Current Ratio

0,97

Debt-to-Equity Ratio

1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	510 000	510 000	489 000	510 000
Net Income	172 000	196 000	179 000	150 000
Total Assets	5 172 000	5 195 000	5 701 000	5 716 000
Total Equity	1 858 000	1 936 000	2 239 000	2 060 000

Income (NOK)	2022	2021	2020	2019
Revenue	510 000	510 000	489 000	510 000
Expenditure	138 000	144 000	126 000	166 000
Operating Profit	373 000	366 000	363 000	345 000
Financial Income	7 000	7 000	6 000	2 000
Financial Costs	159 000	122 000	140 000	155 000
Financial Balance	−152 000	−115 000	−134 000	−153 000
Earnings Before Tax	220 000	252 000	229 000	192 000
Tax	49 000	55 000	50 000	42 000
Net Income	172 000	196 000	179 000	150 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 822 000	4 914 000	5 005 000	5 097 000
Total Current Assets	350 000	281 000	696 000	619 000
Total Assets	5 172 000	5 195 000	5 701 000	5 716 000
Total Retained Equity	355 000	433 000	736 000	557 000
Total Equity	1 858 000	1 936 000	2 239 000	2 060 000
Total Long-Term Debt	2 955 000	3 160 000	3 367 000	3 559 000
Total Current Debt	359 000	99 000	95 000	96 000
Total Equity and Debt	5 172 000	5 195 000	5 701 000	5 716 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	510 000	510 000	489 000	510 000
Revenue	510 000	510 000	489 000	510 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	138 000	144 000	126 000	166 000
Operating Profit	373 000	366 000	363 000	345 000
Financial Income	7 000	7 000	6 000	2 000
Financial Costs	159 000	122 000	140 000	155 000
Financial Balance	−152 000	−115 000	−134 000	−153 000
Dividends	250 000	0	0	0
Net Income	172 000	196 000	179 000	150 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	4 822 000	4 914 000	5 005 000	5 097 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 822 000	4 914 000	5 005 000	5 097 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	4 822 000	4 914 000	5 005 000	5 097 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	350 000	281 000	696 000	619 000
Total Current Assets	350 000	281 000	696 000	619 000
Total Assets	5 172 000	5 195 000	5 701 000	5 716 000
Total Equity	1 858 000	1 936 000	2 239 000	2 060 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 955 000	3 160 000	3 367 000	3 559 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	250 000	0	0	0
Other Current Debt	57 000	42 000	44 000	43 000
Total Current Debt	359 000	99 000	95 000	96 000
Total Equity and Debt	5 172 000	5 195 000	5 701 000	5 716 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,26 %	10,12 %	7,99 %	7,28 %
Debt-to-Equity Ratio	1,59	1,63	1,5	1,73
Operating Profit Margin	73,14 %	71,76 %	74,23 %	67,65 %
Current Ratio	0,97	2,84	7,33	6,45
Quick Ratio	0,97	2,84	7,33	6,45
Equity Ratio	0,36	0,37	0,39	0,36
Gross Profit Margin	100 %	100 %	100 %	100 %