BRÅ STOPP AS

1543 VESTBY

Finances

Share Ownership

Return on Equity

−5,63 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	111 000	92 000	171 000	100 000
Net Income	−4 000	−37 000	−6 000	3 000
Total Assets	336 000	479 000	350 000	478 000
Total Equity	71 000	76 000	113 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	111 000	92 000	171 000	100 000
Expenditure	115 000	139 000	181 000	96 000
Operating Profit	−5 000	−47 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−5 000	−47 000	−9 000	4 000
Tax	0	−10 000	−3 000	1 000
Net Income	−4 000	−37 000	−6 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	79 000	93 000	100 000	15 000
Total Current Assets	257 000	387 000	250 000	464 000
Total Assets	336 000	479 000	350 000	478 000
Total Retained Equity	−29 000	−24 000	13 000	10 000
Total Equity	71 000	76 000	113 000	110 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	265 000	404 000	237 000	369 000
Total Equity and Debt	336 000	479 000	350 000	478 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	111 000	92 000	171 000	100 000
Other Income	0	0	0	0
Revenue	111 000	92 000	171 000	100 000
Cost of Goods Sold	0	0	3 000	25 000
Salary Costs	0	5 000	4 000	1 000
Depreciation	14 000	18 000	38 000	0
Impairment	0	0	0	0
Expenditure	115 000	139 000	181 000	96 000
Operating Profit	−5 000	−47 000	−9 000	4 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−4 000	−37 000	−6 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	23 000	23 000	12 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	56 000	70 000	88 000	0
Total Tangible Assets	56 000	70 000	88 000	0
Total Fiancial Fixed Assets	0	0	0	15 000
Total Fixed Assets	79 000	93 000	100 000	15 000
Stock	135 000	135 000	138 000	120 000
Total Investments	0	3 000	0	0
Cash, Bank	2 000	34 000	4 000	4 000
Total Current Assets	257 000	387 000	250 000	464 000
Total Assets	336 000	479 000	350 000	478 000
Total Equity	71 000	76 000	113 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	178 000	0	64 000
Unpaid Taxes	−7 000	4 000	13 000	11 000
Dividends	0	0	0	0
Other Current Debt	200 000	221 000	224 000	290 000
Total Current Debt	265 000	404 000	237 000	369 000
Total Equity and Debt	336 000	479 000	350 000	478 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−5,63 %	−48,68 %	−5,31 %	2,73 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−4,5 %	−51,09 %	−5,26 %	4 %
Current Ratio	0,97	0,96	1,05	1,26
Quick Ratio	1,98	1,44	2,53	1,86
Equity Ratio	0,21	0,16	0,32	0,23
Gross Profit Margin	100 %	100 %	98,25 %	75 %