NYJORDET BOLIGSAMEIE FELT K

1415 OPPEGÅRD

Finances

Share Ownership

Return on Equity

52,46 %

Current Ratio

Debt-to-Equity Ratio

1,21

Key figures (NOK)	2022	2021	2020	2019
Revenue	914 000	937 000	903 000	979 000
Net Income	298 000	226 000	294 000	−1 161 000
Total Assets	1 276 000	1 049 000	910 000	698 000
Total Equity	568 000	271 000	44 000	−250 000

Income (NOK)	2022	2021	2020	2019
Revenue	914 000	937 000	903 000	979 000
Expenditure	578 000	671 000	562 000	2 098 000
Operating Profit	337 000	267 000	341 000	−1 118 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	45 000	42 000	49 000	48 000
Financial Balance	−39 000	−41 000	−47 000	−43 000
Earnings Before Tax	298 000	226 000	294 000	−1 161 000
Tax	0	0	0	0
Net Income	298 000	226 000	294 000	−1 161 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 276 000	1 049 000	910 000	698 000
Total Assets	1 276 000	1 049 000	910 000	698 000
Total Retained Equity	568 000	271 000	44 000	−250 000
Total Equity	568 000	271 000	44 000	−250 000
Total Long-Term Debt	686 000	774 000	862 000	943 000
Total Current Debt	22 000	4 000	4 000	5 000
Total Equity and Debt	1 276 000	1 049 000	910 000	698 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	914 000	937 000	903 000	979 000
Revenue	914 000	937 000	903 000	979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	37 000	37 000	37 000	23 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	578 000	671 000	562 000	2 098 000
Operating Profit	337 000	267 000	341 000	−1 118 000
Financial Income	6 000	1 000	2 000	5 000
Financial Costs	45 000	42 000	49 000	48 000
Financial Balance	−39 000	−41 000	−47 000	−43 000
Dividends	0	0	0	0
Net Income	298 000	226 000	294 000	−1 161 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 099 000	889 000	753 000	553 000
Total Current Assets	1 276 000	1 049 000	910 000	698 000
Total Assets	1 276 000	1 049 000	910 000	698 000
Total Equity	568 000	271 000	44 000	−250 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	686 000	774 000	862 000	943 000
Creditors	0	0	0	0
Unpaid Taxes	18 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	4 000	4 000	5 000
Total Current Debt	22 000	4 000	4 000	5 000
Total Equity and Debt	1 276 000	1 049 000	910 000	698 000

Financial indicators	2022	2021	2020	2019
Return on Equity	52,46 %	83,39 %	668,18 %	464,4 %
Debt-to-Equity Ratio	1,21	2,86	19,59	−3,77
Operating Profit Margin	36,87 %	28,5 %	37,76 %	−114,2 %
Current Ratio	58	262,25	227,5	139,6
Quick Ratio	58	262,25	227,5	139,6
Equity Ratio	0,45	0,26	0,05	−0,36
Gross Profit Margin	100 %	100 %	100 %	100 %