FNC KIELLANDS HUS AS

0661 OSLO

Finances

Share Ownership

Return on Equity

4,46 %

Current Ratio

0,1

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	20 827 000	19 421 000	19 492 000	18 535 000
Net Income	6 273 000	6 219 000	5 807 000	5 293 000
Total Assets	204 742 000	208 526 000	211 724 000	213 098 000
Total Equity	140 745 000	139 341 000	137 652 000	135 641 000

Income (NOK)	2022	2021	2020	2019
Revenue	20 827 000	19 421 000	19 492 000	18 535 000
Expenditure	10 514 000	9 748 000	11 040 000	9 181 000
Operating Profit	10 313 000	9 673 000	8 452 000	9 354 000
Financial Income	238 000	254 000	120 000	34 000
Financial Costs	2 508 000	1 954 000	1 127 000	1 674 000
Financial Balance	−2 270 000	−1 700 000	−1 007 000	−1 640 000
Earnings Before Tax	8 042 000	7 973 000	7 444 000	7 714 000
Tax	1 769 000	1 754 000	1 638 000	2 421 000
Net Income	6 273 000	6 219 000	5 807 000	5 293 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	203 905 000	207 260 000	210 491 000	212 208 000
Total Current Assets	837 000	1 267 000	1 233 000	890 000
Total Assets	204 742 000	208 526 000	211 724 000	213 098 000
Total Retained Equity	14 549 000	13 144 000	11 456 000	9 444 000
Total Equity	140 745 000	139 341 000	137 652 000	135 641 000
Total Long-Term Debt	55 623 000	59 770 000	67 490 000	71 486 000
Total Current Debt	8 373 000	9 415 000	6 582 000	5 971 000
Total Equity and Debt	204 742 000	208 526 000	211 724 000	213 098 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	20 827 000	19 421 000	19 492 000	18 535 000
Revenue	20 827 000	19 421 000	19 492 000	18 535 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	3 201 000	3 201 000	3 181 000	2 783 000
Impairment	0	0	0	0
Expenditure	10 514 000	9 748 000	11 040 000	9 181 000
Operating Profit	10 313 000	9 673 000	8 452 000	9 354 000
Financial Income	238 000	254 000	120 000	34 000
Financial Costs	2 508 000	1 954 000	1 127 000	1 674 000
Financial Balance	−2 270 000	−1 700 000	−1 007 000	−1 640 000
Dividends	0	0	0	0
Net Income	6 273 000	6 219 000	5 807 000	5 293 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	203 310 000	206 256 000	209 202 000	210 932 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	511 000	766 000	1 021 000	1 276 000
Total Tangible Assets	203 820 000	207 022 000	210 223 000	212 208 000
Total Fiancial Fixed Assets	85 000	238 000	268 000	0
Total Fixed Assets	203 905 000	207 260 000	210 491 000	212 208 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	837 000	1 267 000	1 233 000	890 000
Total Assets	204 742 000	208 526 000	211 724 000	213 098 000
Total Equity	140 745 000	139 341 000	137 652 000	135 641 000
Short-Term Group Debt	6 242 000	5 808 000	4 866 000	4 318 000
Total Long-Term Debt	55 623 000	59 770 000	67 490 000	71 486 000
Creditors	1 707 000	325 000	791 000	610 000
Unpaid Taxes	0	347 000	627 000	0
Dividends	0	0	0	0
Other Current Debt	424 000	330 000	127 000	0
Total Current Debt	8 373 000	9 415 000	6 582 000	5 971 000
Total Equity and Debt	204 742 000	208 526 000	211 724 000	213 098 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,46 %	4,46 %	4,22 %	3,9 %
Debt-to-Equity Ratio	0,4	0,43	0,49	0,53
Operating Profit Margin	49,52 %	49,81 %	43,36 %	50,47 %
Current Ratio	0,1	0,13	0,19	0,15
Quick Ratio	0,1	0,13	0,19	0,15
Equity Ratio	0,69	0,67	0,65	0,64
Gross Profit Margin	100 %	100 %	100 %	100 %