FRAMTID OG HÅP

6230 SYKKYLVEN

Finances

Share Ownership

Return on Equity

91,58 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018	2017
Revenue	87 000	207 000	571 000	286 000
Net Income	87 000	204 000	570 000	286 000
Total Assets	95 000	58 000	104 000	32 000
Total Equity	95 000	58 000	104 000	32 000

Income (NOK)	2020	2019	2018	2017
Revenue	87 000	207 000	571 000	286 000
Expenditure	0	2 000	1 000	0
Operating Profit	87 000	204 000	570 000	286 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	87 000	204 000	570 000	286 000
Tax	0	0	0	0
Net Income	87 000	204 000	570 000	286 000

Balance (NOK)	2020	2019	2018	2017
Total Fixed Assets	0	0	0	0
Total Current Assets	95 000	58 000	104 000	32 000
Total Assets	95 000	58 000	104 000	32 000
Total Retained Equity	95 000	58 000	104 000	32 000
Total Equity	95 000	58 000	104 000	32 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	95 000	58 000	104 000	32 000

Cash flow (NOK)	2020	2019	2018	2017
Sales Income	87 000	207 000	571 000	286 000
Other Income	0	0	0	0
Revenue	87 000	207 000	571 000	286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	0	2 000	1 000	0
Operating Profit	87 000	204 000	570 000	286 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	87 000	204 000	570 000	286 000

Balance details (NOK)	2020	2019	2018	2017
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	95 000	58 000	104 000	32 000
Total Current Assets	95 000	58 000	104 000	32 000
Total Assets	95 000	58 000	104 000	32 000
Total Equity	95 000	58 000	104 000	32 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	95 000	58 000	104 000	32 000

Financial indicators	2020	2019	2018	2017
Return on Equity	91,58 %	351,72 %	548,08 %	893,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	100 %	98,55 %	99,82 %	100 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %