HANSEN & SKASLIEN GRAVESERVICE ANS

2256 GRUE FINNSKOG

Finances

Share Ownership

Return on Equity

165,22 %

Current Ratio

5,5

Debt-to-Equity Ratio

Key figures (NOK)	2020	2019	2018
Revenue	1 122 000	1 155 000	415 000
Net Income	152 000	155 000	203 000
Total Assets	98 000	104 000	80 000
Total Equity	92 000	95 000	65 000

Income (NOK)	2020	2019	2018
Revenue	1 122 000	1 155 000	415 000
Expenditure	970 000	1 000 000	213 000
Operating Profit	152 000	155 000	203 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Earnings Before Tax	152 000	155 000	203 000
Tax	0	0	0
Net Income	152 000	155 000	203 000

Balance (NOK)	2020	2019	2018
Total Fixed Assets	65 000	65 000	65 000
Total Current Assets	33 000	39 000	15 000
Total Assets	98 000	104 000	80 000
Total Retained Equity	27 000	30 000	0
Total Equity	92 000	95 000	65 000
Total Long-Term Debt	0	0	0
Total Current Debt	6 000	9 000	15 000
Total Equity and Debt	98 000	104 000	80 000

Cash flow (NOK)	2020	2019	2018
Sales Income	1 122 000	1 155 000	415 000
Other Income	0	0	0
Revenue	1 122 000	1 155 000	415 000
Cost of Goods Sold	29 000	30 000	11 000
Salary Costs	0	0	0
Depreciation	0	0	0
Impairment	0	0	0
Expenditure	970 000	1 000 000	213 000
Operating Profit	152 000	155 000	203 000
Financial Income	0	0	0
Financial Costs	0	0	0
Financial Balance	0	0	0
Dividends	0	0	0
Net Income	152 000	155 000	203 000

Balance details (NOK)	2020	2019	2018
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	65 000	65 000	65 000
Fixtures	0	0	0
Total Tangible Assets	65 000	65 000	65 000
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	65 000	65 000	65 000
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	33 000	39 000	15 000
Total Current Assets	33 000	39 000	15 000
Total Assets	98 000	104 000	80 000
Total Equity	92 000	95 000	65 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	6 000	9 000	15 000
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	6 000	9 000	15 000
Total Equity and Debt	98 000	104 000	80 000

Financial indicators	2020	2019	2018
Return on Equity	165,22 %	163,16 %	312,31 %
Debt-to-Equity Ratio	0	0	0
Operating Profit Margin	13,55 %	13,42 %	48,92 %
Current Ratio	5,5	4,33	1
Quick Ratio	5,5	4,33	1
Equity Ratio	0,94	0,91	0,81
Gross Profit Margin	97,42 %	97,4 %	97,35 %