FAST EIENDOM JESSHEIM AS

2069 JESSHEIM

Finances

Share Ownership

Return on Equity

15,91 %

Current Ratio

0,52

Debt-to-Equity Ratio

0,62

Key figures (NOK)	2022	2021	2020	2019
Revenue	926 000	901 000	974 000	812 000
Net Income	483 000	469 000	445 000	360 000
Total Assets	6 403 000	6 007 000	6 837 000	6 674 000
Total Equity	3 036 000	3 059 000	3 058 000	3 058 000

Income (NOK)	2022	2021	2020	2019
Revenue	926 000	901 000	974 000	812 000
Expenditure	200 000	200 000	281 000	194 000
Operating Profit	726 000	702 000	693 000	618 000
Financial Income	3 000	3 000	0	3 000
Financial Costs	109 000	103 000	123 000	159 000
Financial Balance	−106 000	−100 000	−123 000	−156 000
Earnings Before Tax	619 000	601 000	571 000	462 000
Tax	136 000	132 000	126 000	102 000
Net Income	483 000	469 000	445 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 625 000	5 749 000	5 872 000	5 996 000
Total Current Assets	778 000	258 000	965 000	678 000
Total Assets	6 403 000	6 007 000	6 837 000	6 674 000
Total Retained Equity	1 236 000	1 259 000	1 258 000	1 258 000
Total Equity	3 036 000	3 059 000	3 058 000	3 058 000
Total Long-Term Debt	1 869 000	2 096 000	2 340 000	2 589 000
Total Current Debt	1 497 000	852 000	1 439 000	1 027 000
Total Equity and Debt	6 403 000	6 007 000	6 837 000	6 674 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	926 000	901 000	974 000	812 000
Revenue	926 000	901 000	974 000	812 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	124 000	124 000	124 000	124 000
Impairment	0	0	0	0
Expenditure	200 000	200 000	281 000	194 000
Operating Profit	726 000	702 000	693 000	618 000
Financial Income	3 000	3 000	0	3 000
Financial Costs	109 000	103 000	123 000	159 000
Financial Balance	−106 000	−100 000	−123 000	−156 000
Dividends	0	0	0	0
Net Income	483 000	469 000	445 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 625 000	5 749 000	5 872 000	5 996 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 625 000	5 749 000	5 872 000	5 996 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 625 000	5 749 000	5 872 000	5 996 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	750 000	138 000	956 000	540 000
Total Current Assets	778 000	258 000	965 000	678 000
Total Assets	6 403 000	6 007 000	6 837 000	6 674 000
Total Equity	3 036 000	3 059 000	3 058 000	3 058 000
Short-Term Group Debt	1 460 000	806 000	1 038 000	928 000
Total Long-Term Debt	1 869 000	2 096 000	2 340 000	2 589 000
Creditors	23 000	11 000	4 000	21 000
Unpaid Taxes	0	20 000	40 000	62 000
Dividends	0	0	0	0
Other Current Debt	15 000	10 000	354 000	14 000
Total Current Debt	1 497 000	852 000	1 439 000	1 027 000
Total Equity and Debt	6 403 000	6 007 000	6 837 000	6 674 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,91 %	15,33 %	14,55 %	11,77 %
Debt-to-Equity Ratio	0,62	0,69	0,77	0,85
Operating Profit Margin	78,4 %	77,91 %	71,15 %	76,11 %
Current Ratio	0,52	0,3	0,67	0,66
Quick Ratio	0,52	0,3	0,67	0,66
Equity Ratio	0,47	0,51	0,45	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %