B&T CONSTRUCTION AS

2770 JAREN

Finances

Share Ownership

Return on Equity

490,27 %

Current Ratio

2,92

Debt-to-Equity Ratio

55,75

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	554 000	652 000	397 000	553 000
Total Assets	7 032 000	7 675 000	8 045 000	8 699 000
Total Equity	113 000	109 000	157 000	260 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	19 000	22 000	53 000	101 000
Operating Profit	−19 000	−22 000	−53 000	−101 000
Financial Income	844 000	872 000	699 000	967 000
Financial Costs	271 000	198 000	249 000	313 000
Financial Balance	573 000	674 000	450 000	654 000
Earnings Before Tax	554 000	652 000	397 000	553 000
Tax	0	0	0	0
Net Income	554 000	652 000	397 000	553 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 229 000	5 959 000	6 682 000	7 399 000
Total Current Assets	1 803 000	1 716 000	1 363 000	1 300 000
Total Assets	7 032 000	7 675 000	8 045 000	8 699 000
Total Retained Equity	13 000	9 000	57 000	160 000
Total Equity	113 000	109 000	157 000	260 000
Total Long-Term Debt	6 300 000	6 825 000	7 350 000	7 875 000
Total Current Debt	618 000	741 000	538 000	564 000
Total Equity and Debt	7 032 000	7 675 000	8 045 000	8 699 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	19 000	22 000	53 000	101 000
Operating Profit	−19 000	−22 000	−53 000	−101 000
Financial Income	844 000	872 000	699 000	967 000
Financial Costs	271 000	198 000	249 000	313 000
Financial Balance	573 000	674 000	450 000	654 000
Dividends	4 000	0	0	53 000
Net Income	554 000	652 000	397 000	553 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	5 229 000	5 959 000	6 682 000	7 399 000
Total Fixed Assets	5 229 000	5 959 000	6 682 000	7 399 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 295 000	504 000	447 000	379 000
Total Current Assets	1 803 000	1 716 000	1 363 000	1 300 000
Total Assets	7 032 000	7 675 000	8 045 000	8 699 000
Total Equity	113 000	109 000	157 000	260 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 300 000	6 825 000	7 350 000	7 875 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	4 000	0	0	53 000
Other Current Debt	68 000	41 000	38 000	64 000
Total Current Debt	618 000	741 000	538 000	564 000
Total Equity and Debt	7 032 000	7 675 000	8 045 000	8 699 000

Financial indicators	2022	2021	2020	2019
Return on Equity	490,27 %	598,17 %	252,87 %	212,69 %
Debt-to-Equity Ratio	55,75	62,61	46,82	30,29
Operating Profit Margin	-	-	-	-
Current Ratio	2,92	2,32	2,53	2,3
Quick Ratio	2,92	2,32	2,53	2,3
Equity Ratio	0,02	0,01	0,02	0,03
Gross Profit Margin	-	-	-	-