SOLFONN FRITIDSBOLIGER SAMEIE

4319 SANDNES

Finances

Share Ownership

Return on Equity

465,21 %

Current Ratio

0,58

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 750 000	2 710 000	2 783 000	2 718 000
Net Income	−1 698 000	153 000	67 000	177 000
Total Assets	512 000	1 969 000	1 807 000	1 551 000
Total Equity	−365 000	1 333 000	1 180 000	1 113 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 750 000	2 710 000	2 783 000	2 718 000
Expenditure	4 472 000	2 583 000	2 743 000	2 549 000
Operating Profit	−1 722 000	127 000	41 000	169 000
Financial Income	24 000	26 000	26 000	8 000
Financial Costs	0	0	0	0
Financial Balance	24 000	26 000	26 000	8 000
Earnings Before Tax	−1 698 000	153 000	67 000	177 000
Tax	0	0	0	0
Net Income	−1 698 000	153 000	67 000	177 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	512 000	1 969 000	1 807 000	1 551 000
Total Assets	512 000	1 969 000	1 807 000	1 551 000
Total Retained Equity	−365 000	1 333 000	1 180 000	1 113 000
Total Equity	−365 000	1 333 000	1 180 000	1 113 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	877 000	635 000	627 000	437 000
Total Equity and Debt	512 000	1 969 000	1 807 000	1 551 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 736 000	2 697 000	2 771 000	2 706 000
Other Income	14 000	13 000	13 000	13 000
Revenue	2 750 000	2 710 000	2 783 000	2 718 000
Cost of Goods Sold	0	0	0	0
Salary Costs	133 000	133 000	133 000	155 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	4 472 000	2 583 000	2 743 000	2 549 000
Operating Profit	−1 722 000	127 000	41 000	169 000
Financial Income	24 000	26 000	26 000	8 000
Financial Costs	0	0	0	0
Financial Balance	24 000	26 000	26 000	8 000
Dividends	0	0	0	0
Net Income	−1 698 000	153 000	67 000	177 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	54 000	1 100 000	1 589 000	1 309 000
Total Current Assets	512 000	1 969 000	1 807 000	1 551 000
Total Assets	512 000	1 969 000	1 807 000	1 551 000
Total Equity	−365 000	1 333 000	1 180 000	1 113 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	220 000	95 000	254 000	302 000
Unpaid Taxes	13 000	13 000	13 000	13 000
Dividends	0	0	0	0
Other Current Debt	644 000	528 000	359 000	123 000
Total Current Debt	877 000	635 000	627 000	437 000
Total Equity and Debt	512 000	1 969 000	1 807 000	1 551 000

Financial indicators	2022	2021	2020	2019
Return on Equity	465,21 %	11,48 %	5,68 %	15,9 %
Debt-to-Equity Ratio	−0	0	0	0
Operating Profit Margin	−62,62 %	4,69 %	1,47 %	6,22 %
Current Ratio	0,58	3,1	2,88	3,55
Quick Ratio	0,58	3,1	2,88	3,55
Equity Ratio	−0,71	0,68	0,65	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table