TANNLEGE HALVARD VIK AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

8,03 %

Current Ratio

14,26

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 840 000	5 553 000	4 798 000	5 642 000
Net Income	974 000	1 484 000	2 414 000	1 632 000
Total Assets	13 002 000	12 625 000	11 750 000	10 152 000
Total Equity	12 128 000	11 154 000	11 070 000	8 657 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 840 000	5 553 000	4 798 000	5 642 000
Expenditure	4 266 000	3 931 000	3 715 000	3 645 000
Operating Profit	1 573 000	1 622 000	1 082 000	1 996 000
Financial Income	19 000	226 000	1 718 000	84 000
Financial Costs	266 000	−3 000	69 000	0
Financial Balance	−247 000	229 000	1 649 000	84 000
Earnings Before Tax	1 327 000	1 851 000	2 730 000	2 080 000
Tax	352 000	367 000	316 000	448 000
Net Income	974 000	1 484 000	2 414 000	1 632 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	542 000	202 000	280 000	7 785 000
Total Current Assets	12 460 000	12 423 000	11 470 000	2 366 000
Total Assets	13 002 000	12 625 000	11 750 000	10 152 000
Total Retained Equity	12 028 000	11 054 000	10 970 000	8 557 000
Total Equity	12 128 000	11 154 000	11 070 000	8 657 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	874 000	1 471 000	680 000	1 495 000
Total Equity and Debt	13 002 000	12 625 000	11 750 000	10 152 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 205 000	3 973 000	3 296 000	3 961 000
Other Income	1 635 000	1 579 000	1 501 000	1 680 000
Revenue	5 840 000	5 553 000	4 798 000	5 642 000
Cost of Goods Sold	837 000	770 000	727 000	660 000
Salary Costs	2 096 000	2 020 000	1 784 000	1 885 000
Depreciation	196 000	107 000	107 000	98 000
Impairment	0	0	0	0
Expenditure	4 266 000	3 931 000	3 715 000	3 645 000
Operating Profit	1 573 000	1 622 000	1 082 000	1 996 000
Financial Income	19 000	226 000	1 718 000	84 000
Financial Costs	266 000	−3 000	69 000	0
Financial Balance	−247 000	229 000	1 649 000	84 000
Dividends	0	0	0	0
Net Income	974 000	1 484 000	2 414 000	1 632 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	542 000	202 000	280 000	294 000
Total Tangible Assets	542 000	202 000	280 000	294 000
Total Fiancial Fixed Assets	0	0	0	7 491 000
Total Fixed Assets	542 000	202 000	280 000	7 785 000
Stock	84 000	84 000	60 000	92 000
Total Investments	9 769 000	9 653 000	9 591 000	0
Cash, Bank	2 541 000	2 584 000	1 708 000	2 178 000
Total Current Assets	12 460 000	12 423 000	11 470 000	2 366 000
Total Assets	13 002 000	12 625 000	11 750 000	10 152 000
Total Equity	12 128 000	11 154 000	11 070 000	8 657 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	126 000	50 000	128 000	42 000
Unpaid Taxes	119 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	265 000	1 044 000	227 000	199 000
Total Current Debt	874 000	1 471 000	680 000	1 495 000
Total Equity and Debt	13 002 000	12 625 000	11 750 000	10 152 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,03 %	13,3 %	21,81 %	18,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	26,93 %	29,21 %	22,55 %	35,38 %
Current Ratio	14,26	8,45	16,87	1,58
Quick Ratio	15,77	8,96	18,5	1,69
Equity Ratio	0,93	0,88	0,94	0,85
Gross Profit Margin	85,67 %	86,13 %	84,85 %	88,3 %